| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 850 | 850 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES BARCLAYS TIPS BD FD | AT COST | 470,262 | 473,499 |
| ISHARES BARCLAYS SHORT TREAS | AT COST | 812,541 | 812,837 |
| SPDR TR BARCLAYS CAPITAL HY BD FD | AT COST | 949,507 | 981,315 |
| SPDR BARCLAYS INTL TREAS BD FD | AT COST | 649,458 | 650,672 |
| VANGUARD MSCI EAFE ETF | AT COST | 2,009,448 | 2,029,953 |
| ISHARES JPMORGAN EM BOND FD | AT COST | 728,379 | 814,712 |
| VANGUARD TOTAL BD MKT IDX FD EFT | AT COST | 2,677,990 | 2,722,992 |
| VANGUARD MSCI EMERGING MARKETS EFT | AT COST | 816,976 | 1,038,440 |
| ISHARES RUSSELL 2000 GROWTH INDEX FD | AT COST | 213,818 | 334,062 |
| ISHARES RUSSELL 2000 VALUE INDEX FD | AT COST | 264,827 | 339,417 |
| ISHARES RUSSELL 1000 GROWTH INDEX FD | AT COST | 1,965,238 | 2,597,006 |
| ISHARES RUSSELL 1000 VALUE INDEX FD | AT COST | 2,398,756 | 2,652,104 |
| ISHARES RUSSELL MIDCAP GROWTH INDEX FD | AT COST | 306,422 | 496,120 |
| ISHARES RUSSELL MIDCAP VALUE INDEX FD | AT COST | 409,042 | 499,637 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES- FOUNDATION | 1,818 | 0 | 0 | 1,818 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Postage | 16 | |||
| OFFICE | 78 | |||
| MISCELLANEOUS | 2 | |||
| D & O Insurance | 4,486 | |||
| Bank Charges | 15 | |||
| Advisory Fees | 41,029 | 41,031 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE RE CASH RECEIPTS | 5,424 |
| ACCRUED CAPITAL GAIN DISTRIBUTIONS | 6,462 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 6,770 | 6,770 | ||
| Excise Taxes | 15,414 |