| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,994 | 3,994 |
| Person Name | Explanation |
|---|---|
| LINDA SMART |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ASSORTED FURNISHINGS | 2008-01-01 | 35,500 | 29,956 | 200DB | 7.0000 | 1,584 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 35,500 | 31,540 | 3,960 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 7,853 | 7,853 | ||
| BUSINESS GRATUITIES | 7,106 | 7,106 | ||
| COMPUTER COSTS | 10,622 | 10,622 | ||
| CONTRACTOR SERVICES | 21,992 | 21,992 | ||
| FOOD - DAYCARE | 17,791 | 17,791 | ||
| INSURANCE | 9,134 | 9,134 | ||
| JANITORIAL COSTS | 825 | 825 | ||
| LEASES | 3,055 | 3,055 | ||
| MEDICAL RECORDS AND SUPPLIES | 1,932 | 1,932 | ||
| OFFICE SUPPLIES | 15,302 | 15,302 | ||
| OUTSIDE CASUAL LABOR | 7,151 | 7,151 | ||
| PAYROLL SERVICE FEES | 5,072 | 5,072 | ||
| PROGRAM OPERATING COSTS | 114,302 | 114,302 | ||
| REFERENCE MATERIALS | 821 | 821 | ||
| REPAIRS AND MAINTENANCE | 19,330 | 19,330 | ||
| ENRICHMENT PROGRAMS | 21,033 | 21,033 | ||
| SCHOOL SUPPLIES | 15,211 | 15,211 | ||
| SECURITY | 2,450 | 2,450 | ||
| SMALL MEDICAL TOOLS AND SUPPL | 1,810 | 1,810 | ||
| TELEPHONE | 6,921 | 6,921 | ||
| UNIFORMS | 1,919 | 1,919 | ||
| UTILITIES | 31,201 | 31,201 | ||
| VEHICLE OPERATING EXPENSE | 15,107 | 15,107 | ||
| WACKY GYM | 829 | 829 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 1,059,301 | 1,059,301 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SHORT TERM LOANS AND ADVANCES | 34,143 | 23,523 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERMITS AND LICENSES | 1,104 | 1,104 |