| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,150 | 2,075 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2012-08-16 | 2,467,666 | M39 | 23,764 | |||||
| LOAN FEES | 2012-08-16 | 40,000 | SL | 3 | |||||
| LAND | 2012-08-16 | 274,185 | L |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GMAC LLC | ||
| ABBEY NATL TREASURY SERV | ||
| BMW VEHICLE LEASE TRUST | ||
| CAPITAL ONE BANK | ||
| FPL GROUP INC | ||
| HYUNDAI AUTO REC TR | ||
| PACCAR FINANCIAL CORP | ||
| PRINCIPAL LIFE INC FDG | ||
| SANOFI-AVENTIS SR UNSEC | ||
| TEVA PHARMACEUT FIN BV | ||
| BANK OF NOVA SCOTIA HOUS | ||
| EUROPEAN INVESTMENT BANK |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD HEALTH CARE FUND | 98,573 | 136,820 |
| SELECTED AMERN SHS | ||
| CALAMOS GROWTH FUND | ||
| PIMCO FDS | 893,163 | 872,292 |
| PAYDEN LOW DURATION BOND FUND | 250,000 | 250,489 |
| PIMCO UNCONSTRAINED BOND FUND | 671,290 | 664,888 |
| T ROWE PRICE MID CAP | 28,000 | 29,485 |
| COHEN & STEERS PREFERRED | 264,200 | 268,623 |
| HARBOR FUND | 75,000 | 84,589 |
| JENNISON 20/20 FOCUS | 78,788 | 84,843 |
| MFS VALUE FUND CLASS I | 30,172 | 37,233 |
| ISHARES TR S&P 500 | 129,041 | 151,156 |
| T ROWE PRICE REAL ESTATE | 25,006 | 28,891 |
| CALAMOS CONVERTIBLE | ||
| PNC LTD MATURITY BOND FUND | 673,543 | 691,535 |
| T ROWE PRICE ST BOND FUND | 844,038 | 842,885 |
| ISHARES TR MSCI EMERGING MKTS | 78,145 | 82,048 |
| FIDELITY ADVISOR FLOATING HIGH | 600,000 | 605,828 |
| BLACKROCK FD EQUITY DIVD INSTI | 21,651 | 24,236 |
| T ROWE PRICE INSTITUTIONAL | 571,298 | 573,514 |
| DRIEHAUS ACTIVE INCOME FUND | 285,000 | 272,184 |
| EATON VANCE GLOBAL MACRO | 284,181 | 273,290 |
| PIMCO COMMODITY REALRETURN | 275,000 | 193,570 |
| BLACKROCK STRATEGIC INCOME | 450,000 | 455,614 |
| BLACKROCK CAPITAL APPRECIATION | ||
| PNC BANK EQUITIES-ATCH 10.7 | 2,422,908 | 2,568,634 |
| PETERCANNELL EQUITIES ATC 10.8 | 7,568,938 | 8,656,414 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRIO CAPITAL L.P. | AT COST | 2,438,910 | 2,438,910 |
| VERITABLE EQUITY PARTNERS | AT COST | 603,604 | 603,604 |
| BROOKFIELD INFRASTRUCTURE | AT COST | ||
| ENTERPRISE PRODUCT PARTNERS | AT COST | 16,821 | 30,048 |
| LINN ENERGY LLC | AT COST | 16,471 | 24,668 |
| ATHYRIUM OPPORTUNITIES FUND | AT COST | 103,641 | 103,641 |
| DYAL OFFSHORE INVESTORS LLC | AT COST | 272,816 | 272,816 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 19,588 | 4,897 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKER | 6,424 | 34,811 | 34,811 |
| LOAN FEES | 40,000 | 40,000 | |
| LESS: ACCUMULATED AMORTIZATION | -4,444 | -4,444 | |
| EXCHANGE | 30,680 | 30,680 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 128,429 | 128,429 | ||
| PORTFOLIO DEDUCTIONS FROM K-1 | 17,655 | 17,655 | ||
| BOOK - TAX DIFFERENCE FROM K-1 | -15,792 | |||
| OTHER EXPENSES - K-1 | 674 | 674 | ||
| NYS FILING FEES | 750 | 750 | ||
| MISCELLANEOUS | 1,687 | |||
| SECTION 179 | 3 | |||
| SECTION 59(E)(2) EXPENSES | 4,245 | |||
| AMORTIZATION | 1,188 | |||
| Rent and Royalty Expense | 4,444 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VERITABLE PRIVATE EQUITY PARTNERS L.P. | 2,108 | ||
| BRIO CAPITAL, L.P. OTHER INCOME | -55,320 | -55,320 | |
| VERITABLE OTHER INCOME | -18 | -18 | |
| ENTERPRISE PRODUCTS PARTNERS OTHER INC. | -2,474 | ||
| LINN ENERGY LLC OTHER INCOME | 1,519 | ||
| FEDERAL EXCISE TAX REFUND | 17,205 | ||
| PFIC INCOME FROM FORMS 8621 | 1,266 | 1,266 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT PAYABLE | 50,228 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
FAIRLAKE STREET CAPITAL LLC |
3,060,000 |
|
FAIRLAKE STREET CAPITAL LLC |
2,374,682 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,000 | |||
| FEDERAL EXCISE TAX | 192 | |||
| REAL ESTATE TAX | 10,694 | 2,860 |