| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,695 | 4,695 |
| Person Name | Explanation |
|---|---|
| H KIRK BROWN III | |
| JILL A WILTSE | |
| DAVID A HANKS | |
| STEVE CHUCOVICH | |
| HEATHER PURCELL LEJA | |
| TOMAS ROSSANT | |
| ALAN HESS | |
| BILL NICHOLAS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2008-10-28 | 2,000 | 894 | S/L | 7.0000 | 285 | 285 | ||
| OFFICE FURNITURE | 2008-12-30 | 4,427 | 1,976 | S/L | 7.0000 | 633 | 633 | ||
| OFFICE FURNITURE | 2009-03-03 | 2,588 | 925 | S/L | 7.0000 | 369 | 369 | ||
| OFFICE FURNITURE | 2009-03-11 | 420 | 150 | S/L | 7.0000 | 60 | 60 | ||
| COMPUTER EQUIPMENT | 2009-08-21 | 586 | 293 | S/L | 5.0000 | 117 | 117 | ||
| SOFTWARE | 2009-08-19 | 607 | 505 | S/L | 3.0000 | 102 | 102 | ||
| PRODUCTION EQUIPMENT | 2011-08-12 | 1,415 | 101 | S/L | 7.0000 | 202 | 202 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 14,180 | 8,749 | 5,431 | 5,431 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 6,557 | 5,625 | 932 | |
| INFORMATION TECHNOLOGY | 912 | 182 | 730 | |
| INSURANCE | 1,910 | 1,910 | ||
| CONTRACT LABOR | 42,949 | 7,906 | 35,043 | |
| PRODUCTION EXPENSE | 42,653 | 42,653 | ||
| MARKETING | 19,454 | 3,891 | 15,563 | |
| SCREENING/SUBMISSION FEES | 6,641 | 6,641 | ||
| MISCELLANEOUS | 4,258 | 1,603 | 2,655 | |
| DVD EXPENSE | 1,139 | 1,139 | ||
| EQUIPMENT RENTAL | 718 | 718 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FESTIVAL/SCREENING INCOME | 20,323 | 20,323 | |
| DVD REVENUE | 13,649 | 13,649 | |
| MISCELLANEOUS INCOME | 1,240 | 1,240 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE | 5,500 | |
| CREDIT CARDS PAYABLE | 10,188 | 11,054 |
| PAYROLL TAXES PAYABLE | 3,580 | 2,815 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 1,250 | 1,250 |