| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 25,914 | 25,914 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CABINETS | 2007-06-01 | 831 | 655 | M7 | 7 | 119 | |||
| COMPUTER | 2008-05-18 | 1,772 | 808 | M5 | 5 | 78 | |||
| COMPUTER EQPT | 2008-08-12 | 302 | 137 | M5 | 5 | 14 | |||
| COMPUTER EQPT | 2008-10-30 | 2,301 | 1,049 | M5 | 5 | 101 | |||
| COMPUTER EQPT | 2009-06-30 | 3,923 | 2,825 | M5 | 5 | 785 | |||
| COMPUTER EQPT | 2007-06-01 | 1,309 | 1,279 | M5 | 5 | 30 | |||
| COMPUTER EQPT | 2007-06-01 | 962 | 940 | M5 | 5 | 22 | |||
| COMPUTER EQPT | 2007-06-01 | 348 | 341 | M5 | 5 | 7 | |||
| COMPUTER EQPT | 2007-12-31 | 1,498 | 1,465 | M5 | 5 | 33 | |||
| COMPUTER EQPT | 2007-06-01 | 1,664 | 1,626 | M5 | 5 | 38 | |||
| COMPUTER EQPT | 2008-06-16 | 2,143 | 979 | M5 | 5 | 92 | |||
| COMPUTER EQPT | 2008-08-26 | 500 | 228 | M5 | 5 | 22 | |||
| COMPUTER EQPT | 2007-11-14 | 4,900 | 4,788 | M5 | 5 | 112 | |||
| CREDIT CARD TERMIN | 2007-12-06 | 412 | 402 | M5 | 5 | 10 | |||
| CREDIT CARD TERMIN | 2007-09-18 | 464 | 423 | M7 | 7 | 41 | |||
| FLAT SCREEN VIDEO | 2007-06-01 | 2,482 | 1,956 | M7 | 7 | 354 | |||
| FORKLIFT | 2010-07-22 | 4,900 | 1,400 | M7 | 7 | 700 | |||
| FURN&FIXTURES | 2007-06-01 | 6,279 | 4,947 | M7 | 7 | 897 | |||
| FURNITURE | 2007-06-01 | 2,901 | 2,286 | M7 | 7 | 414 | |||
| FURNITURE WEST ELM | 2010-08-02 | 142 | 40 | M7 | 7 | 20 | |||
| FURNITURE IKEA | 2010-10-04 | 4,759 | 1,360 | M7 | 7 | 680 | |||
| LEASEHOLD IMPROVME | 2010-06-30 | 361,468 | 36,135 | SL | 15 | 24,098 | |||
| NETWORK INSTALLATI | 2010-11-04 | 763 | 306 | M5 | 5 | 153 | |||
| PHONE SYSTEM | 2010-11-03 | 7,156 | 2,046 | M7 | 7 | 1,022 | |||
| PHONE SYSTEM | 2007-06-01 | 2,544 | 2,005 | M7 | 7 | 363 | |||
| SECURITY SYSTEM | 2010-10-07 | 12,000 | 3,430 | M7 | 7 | 1,714 | |||
| SOFTWARE | 2007-10-25 | 1,002 | 903 | M5 | 5 | 99 | |||
| SOFTWARE | 2007-06-01 | 270 | 270 | SL | 3 | ||||
| SOFTWARE QBOOKS | 2008-05-18 | 245 | 197 | SL | 3 | ||||
| SOFTWARE VIRUSCAN | 2008-05-18 | 945 | 760 | SL | 3 | ||||
| TELEPHONES | 2007-06-01 | 153 | 121 | M7 | 7 | 22 | |||
| ADD'L PHONE/SECURI | 2011-02-15 | 1,247 | M7 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CABINETS | 831 | 774 | 57 | |
| COMPUTER | 1,772 | 886 | 886 | |
| COMPUTER EQPT | 302 | 151 | 151 | |
| COMPUTER EQPT | 2,301 | 1,150 | 1,151 | |
| COMPUTER EQPT | 3,923 | 3,610 | 313 | |
| COMPUTER EQPT | 1,309 | 1,309 | ||
| COMPUTER EQPT | 962 | 962 | ||
| COMPUTER EQPT | 348 | 348 | ||
| COMPUTER EQPT | 1,498 | 1,498 | ||
| COMPUTER EQPT | 1,664 | 1,664 | ||
| COMPUTER EQPT | 2,143 | 1,071 | 1,072 | |
| COMPUTER EQPT | 500 | 250 | 250 | |
| COMPUTER EQPT | 4,900 | 4,900 | ||
| CREDIT CARD TERMIN | 412 | 412 | ||
| CREDIT CARD TERMIN | 464 | 464 | ||
| FLAT SCREEN VIDEO | 2,482 | 2,310 | 172 | |
| FORKLIFT | 4,900 | 2,100 | 2,800 | |
| FURN&FIXTURES | 6,279 | 5,844 | 435 | |
| FURNITURE | 2,901 | 2,700 | 201 | |
| FURNITURE WEST ELM | 142 | 60 | 82 | |
| FURNITURE IKEA | 4,759 | 2,040 | 2,719 | |
| LEASEHOLD IMPROVME | 361,468 | 60,233 | 301,235 | |
| NETWORK INSTALLATI | 763 | 459 | 304 | |
| PHONE SYSTEM | 7,156 | 3,068 | 4,088 | |
| PHONE SYSTEM | 2,544 | 2,368 | 176 | |
| SECURITY SYSTEM | 12,000 | 5,144 | 6,856 | |
| SOFTWARE | 1,002 | 1,002 | ||
| SOFTWARE | 270 | 270 | ||
| SOFTWARE QBOOKS | 245 | 197 | 48 | |
| SOFTWARE VIRUSCAN | 945 | 760 | 185 | |
| TELEPHONES | 153 | 143 | 10 | |
| ADD'L PHONE/SECURI | 1,247 | 1,247 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,735 | 9,735 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 15,724 | 15,724 | 15,724 |
| MISC OTHER ASSETS | 1,531 | -4,902 | -4,902 |
| Description | Amount |
|---|---|
| PRIOR PERIOD DEPRECIATION ALLOWED | 25,185 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 7,885 | 7,885 | ||
| ART CONTEST | 2,250 | 2,250 | ||
| ART RESTORATION | 5,467 | 5,467 | ||
| ART VENTURE | 500 | 500 | ||
| BANK SERVICE CHARGES | 592 | 592 | ||
| BUILDING MAINTENANCE | 16,414 | 16,414 | ||
| CATERING | 11,626 | 11,626 | ||
| COMPUTER EQUIPMENT | 2,011 | 2,011 | ||
| COMPUTER SUPPORT | 5,840 | 5,840 | ||
| CONTRACT LABOR | 54 | 54 | ||
| CREDIT CARD PROCESSING FEES | 468 | 468 | ||
| DUES AND SUBSCRIPTIONS | 1,618 | 1,618 | ||
| EDUCATIONAL PROGRAMMING | 388 | 388 | ||
| EXHIBITION EXPENSE | 18,889 | 18,889 | ||
| FRAMING | 30,685 | 30,685 | ||
| GALLERY SUPPLIES | 5,715 | 5,715 | ||
| GRANT RESEARCH | 4,500 | 4,500 | ||
| INSURANCE | 31,929 | 31,929 | ||
| LOGO & STATIONERY | 358 | 358 | ||
| POSTAGE AND DELIVERY | 2,885 | 2,885 | ||
| PUBLIC RELATIONS | 35,089 | 35,089 | ||
| SCHOLARSHIP | 24,479 | 24,479 | ||
| SECURITY | 5,405 | 5,405 | ||
| SHIPPING | 10,387 | 10,387 | ||
| TELEPHONE | 5,252 | 5,252 | ||
| MISC EXPENSES | 2,840 | 2,840 | ||
| PARKING | 2,925 | 2,925 | ||
| VEHICLE EXPENSE | 585 | 585 | ||
| WEB DEVELOPMENT | 1,099 | 1,099 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COMMISSIONS | 19,259 | 19,259 | |
| discounts earned | 50 | 50 | |
| MISC INCOME | 2,200 | 2,200 | |
| reimbursed expenses | 14,929 | 14,929 |
| Description | Amount |
|---|---|
| CY DEPRECIATION ALLOWED | 18,813 |
| PPA | 1,357 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 5,360 | 7,693 |
| SALES TAX PAYABLE | 1,622 | 4,384 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEE | 125 | 125 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| ART SALES | 202,110 | 48,400 | 153,710 |
| NON-ART SALES | 6,407 | 6,407 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 976 | 976 |