| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Bldg 1988 | 1988-01-01 | 510,000 | 427,630 | SL | 27.50 | 18,545 | |||
| Bldg 1991 | 1991-01-01 | 304,550 | 232,574 | SL | 27.50 | 11,075 | |||
| Land Improve. 1991 | 1992-01-01 | 10,000 | 10,000 | SL | 10.00 | ||||
| Elevators 12/95 | 1995-12-01 | 42,567 | 17,508 | SL | 39.00 | 1,091 | |||
| F&F Windows 1993 | 1993-07-01 | 23,442 | 14,152 | SL | 31.00 | 756 | |||
| F&F Tel 1995 | 1995-07-01 | 3,164 | 2,901 | SL | 5.00 | ||||
| Improve. 8/96 | 1996-08-01 | 217,698 | 85,977 | SL | 39.00 | 5,575 | |||
| Land/Bldg 60% 2003 | 2003-01-20 | 2,340,000 | 537,500 | SL | 39.00 | 60,000 | |||
| Improve 6/2003 Air Cond. units | 2003-06-30 | 168,800 | 84,400 | 200DB | 7.00 | ||||
| Land Improve Oct 2011 Pavement | 2011-10-03 | 64,870 | 811 | SL | 10.00 | 6,487 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds | 350,373 | 370,879 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities (Bk of America) | 94,272 | 26,865 |
| Equities | 965,216 | 1,013,930 |
| Equities | 583,148 | 737,679 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Installment sale note from DISQUALIFIED PERSON | 1,153,466 | 1,153,466 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Maintenance | 68,158 | 68,158 | ||
| Office expenses | 902 | 902 | ||
| Rent expense | 2,500 | 2,500 | ||
| Telephone | 1,311 | 1,311 | ||
| Utilities | 4,716 | 4,716 | ||
| Management fee | 18,000 | 18,000 | ||
| Insurance | 7,378 | 7,378 | ||
| Permits | 400 | 400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Cap. gain net income | 18,527 |
| Description | Amount |
|---|---|
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate taxes | 40,535 | 40,535 | ||
| Federal excise tax | 7,436 |