| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREP FEES | 4,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CSCO (100 SHRS) | 2000-10 | 2012-12 | 2,011 | 5,483 | -3,472 | |||||
| JNPR (100 SHRS) | 2000-10 | 2012-09 | 1,991 | 20,918 | -18,927 | |||||
| KRFT (0.66 SHRS) | 2010-02 | 2012-10 | 31 | 20 | 11 | |||||
| SPY (100 SHRS) | 1999-04 | 2012-02 | 13,701 | 13,541 | 160 | |||||
| SNY (300 SHRS) | 2005-10 | 2012-08 | 12,606 | 12,224 | 382 | |||||
| SCHW (100 SHRS) | 1999-04 | 2012-06 | 1,230 | 4,510 | -3,280 | |||||
| SCHW (100 SHRS) | 1999-04 | 2012-07 | 1,256 | 4,510 | -3,254 | |||||
| SCHW (100 SHRS) | 1999-05 | 2012-09 | 1,381 | 3,404 | -2,023 | |||||
| SCHW (100 SHRS) | 1999-05 | 2012-09 | 1,401 | 3,404 | -2,003 | |||||
| WMT (100 SHRS) | 2002-03 | 2012-02 | 6,195 | 6,269 | -74 | |||||
| WMT (100 SHRS) | 2002-03 | 2012-02 | 6,195 | 6,218 | -23 | |||||
| WMT (100 SHRS) | 2002-03 | 2012-07 | 7,201 | 6,218 | 983 | |||||
| ABBOTT (53 SHRS) | 2009-12 | 2012-09 | 3,484 | 2,923 | 561 | |||||
| ABBOTT (32 SHRS) | 2009-12 | 2012-11 | 2,068 | 1,729 | 339 | |||||
| AFFILIATED (45 SHRS) | 2010-08 | 2012-09 | 5,331 | 3,081 | 2,250 | |||||
| AFLAC (75 SHRS) | 2010-01 | 2012-09 | 3,474 | 3,937 | -463 | |||||
| ANHEUSER (50 SHRS) | 2011-11 | 2012-09 | 4,187 | 2,892 | 1,295 | |||||
| ANHEUSER (12 SHRS) | 2011-11 | 2012-11 | 990 | 694 | 296 | |||||
| APPLE (15 SHRS) | 2010-01 | 2012-04 | 9,490 | 3,104 | 6,386 | |||||
| APPLE (8 SHRS) | 2009-12 | 2012-09 | 5,390 | 1,620 | 3,770 | |||||
| BAKER (105 SHRS) | 2009-12 | 2012-03 | 5,274 | 4,723 | 551 | |||||
| BOEING (23 SHRS) | 2011-05 | 2012-09 | 1,646 | 1,825 | -179 | |||||
| CAPITAL (32 SHRS) | 2010-01 | 2012-09 | 1,808 | 1,319 | 489 | |||||
| CHEVRON (30 SHRS) | 2010-01 | 2012-09 | 3,356 | 2,387 | 969 | |||||
| CME (51 SHRS) | 2012-08 | 2012-09 | 2,775 | 2,698 | 77 | |||||
| COMCAST (78 SHRS) | 2009-12 | 2012-09 | 2,652 | 1,311 | 1,341 | |||||
| CONOCOPHILLIPS (60 SHRS) | 2009-12 | 2012-08 | 3,384 | 2,402 | 982 | |||||
| COOPER (65 SHRS) | 2009-12 | 2012-09 | 4,771 | 2,793 | 1,978 | |||||
| CVS/CAREMARK (88 SHRS) | 2009-12 | 2012-09 | 3,999 | 2,920 | 1,079 | |||||
| DIAGEO (72 SHRS) | 2009-12 | 2012-09 | 7,838 | 4,988 | 2,850 | |||||
| DREYFUS (108 SHRS) | 2012-08 | 2012-08 | 1,564 | 1,581 | -17 | |||||
| E M C CORP (61 SHRS) | 2009-12 | 2012-09 | 1,638 | 1,091 | 547 | |||||
| EATON (0.244 SHRS) | 2012-11 | 2012-12 | 13 | 13 | ||||||
| GILEAD (42 SHRS) | 2012-04 | 2012-09 | 2,417 | 1,933 | 484 | |||||
| GILEAD (7 SHRS) | 2012-04 | 2012-09 | 473 | 322 | 151 | |||||
| GOLDMAN (13 SHRS) | 2010-12 | 2012-09 | 1,375 | 2,210 | -835 | |||||
| GOLDMAN (923.19 SHRS) | 2010-03 | 2012-08 | 23,532 | 20,000 | 3,532 | |||||
| GOOGLE (4 SHRS) | 2012-02 | 2012-09 | 2,748 | 2,448 | 300 | |||||
| HP (120 SHRS) | 2009-12 | 2012-03 | 3,066 | 6,227 | -3,161 | |||||
| HUSSMAN (1364.88 SHRS) | 2009-12 | 2012-08 | 15,000 | 17,264 | -2,264 | |||||
| HUSSMAN (293 SHRS) | 2010-01 | 2012-08 | 3,244 | 3,680 | -436 | |||||
| INTEL (134 SHRS) | 2010-01 | 2012-09 | 3,299 | 2,808 | 491 | |||||
| ISHARES (415 SHRS) | 2010-01 | 2012-09 | 46,454 | 43,324 | 3,130 | |||||
| ISHARES (20 SHRS) | 2012-08 | 2012-11 | 1,430 | 1,521 | -91 | |||||
| ISHARES (151 SHRS) | 2010-01 | 2012-11 | 7,873 | 8,592 | -719 | |||||
| ISHARES (80 SHRS) | 2009-12 | 2012-09 | 6,529 | 4,913 | 1,616 | |||||
| ISHARES (12 SHRS) | 2012-08 | 2012-11 | 1,291 | 1,330 | -39 | |||||
| JOHNSON (26 SHRS) | 2011-03 | 2012-09 | 704 | 1,019 | -315 | |||||
| JP MORGAN (957.35 SHRS) | 2010-03 | 2012-08 | 26,078 | 20,000 | 6,078 | |||||
| JP MORGAN (8 SHRS) | 2011-10 | 2012-09 | 298 | 258 | 40 | |||||
| JP MORGAN (150 SHRS) | 2009-12 | 2012-09 | 5,586 | 6,400 | -814 | |||||
| KEELEY (482.36 SHRS) | 2010-02 | 2012-08 | 12,720 | 9,633 | 3,087 | |||||
| KRAFT (105 SHRS) | 2010-04 | 2012-04 | 3,870 | 3,193 | 677 | |||||
| MERGER (166 SHRS) | 2010-08 | 2012-08 | 2,651 | 2,615 | 36 | |||||
| MICROSOFT (164 SHRS) | 2009-12 | 2012-09 | 5,022 | 5,035 | -13 | |||||
| NESTLE (70 SHRS) | 2009-12 | 2012-09 | 4,387 | 3,371 | 1,016 | |||||
| NOVARTIS (28 SHRS) | 2009-12 | 2012-09 | 1,654 | 1,520 | 134 | |||||
| PHILLIPS (30 SHRS) | 2009-12 | 2012-05 | 942 | 714 | 228 | |||||
| PIMCO (908 SHRS) | 2011-11 | 2012-08 | 10,088 | 9,679 | 409 | |||||
| POWERSHARES (1415 SHRS) | 2010-01 | 2012-08 | 40,583 | 33,967 | 6,616 | |||||
| RIDGEWORTH (232 SHRS) | 2010-01 | 2012-08 | 2,285 | 2,181 | 104 | |||||
| RIDGEWORTH (349 SHRS) | 2010-01 | 2012-11 | 3,455 | 3,281 | 174 | |||||
| SCHLUMBERGER (10 SHRS) | 2011-05 | 2012-09 | 730 | 871 | -141 | |||||
| SPDR (62 SHRS) | 2011-05 | 2012-11 | 2,453 | 2,568 | -115 | |||||
| SPDR (65 SHRS) | 2011-11 | 2012-09 | 11,550 | 10,174 | 1,376 | |||||
| TARGET (42 SHRS) | 2010-01 | 2012-09 | 2,697 | 2,105 | 592 | |||||
| TCW (438.40 SHRS) | 2010-08 | 2012-08 | 11,982 | 10,000 | 1,982 | |||||
| THERMO (28 SHRS) | 2010-04 | 2012-09 | 1,600 | 1,457 | 143 | |||||
| TJX (176 SHRS) | 2011-06 | 2012-09 | 8,179 | 4,628 | 3,551 | |||||
| TOTAL (17 SHRS) | 2012-08 | 2012-09 | 840 | 846 | -6 | |||||
| UNION (30 SHRS) | 2010-08 | 2012-09 | 3,685 | 2,206 | 1,479 | |||||
| UNITED (28 SHRS) | 2011-08 | 2012-09 | 2,079 | 1,831 | 248 | |||||
| UNITEDHEALTH (57 SHRS) | 2010-01 | 2012-09 | 3,120 | 1,923 | 1,197 | |||||
| US BANCORP (19 SHRS) | 2011-02 | 2012-11 | 593 | 521 | 72 | |||||
| VANGUARD (35 SHRS) | 2012-08 | 2012-09 | 3,132 | 3,117 | 15 | |||||
| VANGUARD (82 SHRS) | 2010-04 | 2012-11 | 3,311 | 3,569 | -258 | |||||
| VANGUARD (259 SHRS) | 2009-12 | 2012-09 | 17,267 | 11,541 | 5,726 | |||||
| VODAFONE (69 SHRS) | 2009-12 | 2012-09 | 2,015 | 1,604 | 411 | |||||
| WALT DISNEY (32 SHRS) | 2009-12 | 2012-09 | 1,602 | 1,025 | 577 | |||||
| WELLS FARGO (2962.49 SHRS) | 2010-08 | 2012-08 | 34,098 | 34,139 | -41 | |||||
| WELLS FARGO (6111.54 SHRS) | 2011-11 | 2012-08 | 81,161 | 80,000 | 1,161 | |||||
| 3M (18 SHRS) | 2010-12 | 2012-09 | 1,666 | 1,561 | 105 | |||||
| CAPITAL GAIN DISTRIBUTION | 2011-07 | 2012-12 | 1,870 | 1,870 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS AND MUTUAL FUNDS | 4,475,037 | 4,475,037 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 93 | |||
| FOREIGN TAX | 899 | |||
| TAXES | 10 | |||
| EARLY WITHDRAWL PENALTY | 22 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 618,019 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 14,409 |