| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,162 | 5,162 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 1992-01-01 | 1,700 | 1,700 | SL | 1000.0000000000 % | ||||
| EQUIPMENT | 2007-05-01 | 759 | 759 | SL | 2000.0000000000 % | ||||
| CHRISTMAS LIGHTS | 2009-09-01 | 2,225 | 1,113 | SL | 2000.0000000000 % | 445 | 445 | ||
| CHRISTMAS LIGHTS | 2009-11-01 | 2,225 | 1,113 | SL | 2000.0000000000 % | 445 | 445 | ||
| CHRISTMAS LIGHTS | 2010-10-01 | 4,450 | 1,335 | SL | 2000.0000000000 % | 890 | 890 | ||
| CHRISTMAS LIGHTS | 2011-11-01 | 4,450 | 148 | SL | 2000.0000000000 % | 890 | 890 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 2,459 | 2,459 | ||
| CHRISTMAS LIGHTS | 13,350 | 6,379 | 6,971 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM EXPENSES: ALIVE AFTER 5 | 464 | 464 | ||
| PROGRAM EXPENSE: CHILE CHEESE FESTIVAL | 4,501 | 3,998 | 503 | |
| PROGRAM EXPENSE: EASTER PARADE | 154 | 154 | ||
| PROGRAM EXPENSE: FARMERS' MARKET | 1,119 | 1,119 | ||
| PROGRAM EXPENSE: FIDDLE & GRIDDLE | 47,855 | 21,765 | 26,090 | |
| PROGRAM EXPENSE: SUMMER MOVIES | 1,811 | 400 | 1,411 | |
| PROGRAM EXPENSE: UFO | 39,157 | 25,604 | 13,553 | |
| PROGRAM EXPENSE: ZOMBIE WALK | 2,308 | 603 | 1,705 | |
| PROGRAM EXPENSE: CHRISTMAS LIGHT PARADE | 156 | 156 | ||
| INSURANCE | 2,558 | 2,558 | ||
| OFFICE EXPENSE | 908 | 908 | ||
| SUPPLIES | 304 | 304 | ||
| TELEPHONE | 1,239 | 1,239 | ||
| VOLUNTEER RELATIONS | 46 | 46 | ||
| ADVERTISING | 429 | 429 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES | 5,905 | 5,905 | |
| PROGRAM INCOME: CHILE-CHEESE FESTIVAL | 4,092 | 4,092 | |
| PROGRAM INCOME: FARMERS' MARKET | 2,015 | 2,015 | |
| PROGRAM INCOME: FIDDLE & GRIDDLE | 22,604 | 22,604 | |
| PROGRAM INCOME: SUMMER MOVIES | 400 | 400 | |
| PROGRAM INCOME: UFO FESTIVAL | 25,815 | 25,815 | |
| PROGRAM INCOME: ZOMBIE WALK | 1,133 | 1,133 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,375 | 2,154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,356 | 954 | 1,402 | |
| LICENSE & PERMIT | 100 | 100 |