| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 8,036 | 8,036 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| GSRI SOFTWARE | 2006-05-04 | 1,619 | 1,619 | 3 | 1,619 |
| Person Name | Explanation |
|---|---|
| FRANCIS DELUCA | |
| ROBERT LUDDY | |
| STEVE LONG | |
| KEN DICKSON | |
| BRIAN BALFOUR | |
| JIM ANTHONY |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMAC G5; ADOBE SOFTWARE | 2005-05-12 | 3,444 | 3,444 | 200DB | 5.0000 | ||||
| DIGITAL RECORDER | 2005-05-03 | 188 | 188 | 200DB | 5.0000 | ||||
| DIGITAL CAMERA | 2005-05-23 | 508 | 508 | 200DB | 5.0000 | ||||
| CHAIRS, KIRK IMPORTS, PARTITION, ART | 2005-04-19 | 6,169 | 6,169 | 200DB | 7.0000 | ||||
| MACTHRIFT - DESKS & CHAIRS | 2006-02-10 | 894 | 847 | 200DB | 7.0000 | 47 | |||
| THRIFTY FURNITURE - BOOK CASES, ETC. | 2006-04-06 | 2,804 | 2,652 | 200DB | 7.0000 | 152 | |||
| KIRK IMPORTS - CONF ROOM CHAIR | 2006-06-23 | 578 | 545 | 200DB | 7.0000 | 33 | |||
| JACK HAWKE - DESK, HUTCH, CREDENZA, ETC. | 2006-06-02 | 7,178 | 6,774 | 200DB | 7.0000 | 404 | |||
| OTHER MISC. FURNITURE | 2006-01-01 | 1,468 | 1,393 | 200DB | 7.0000 | 75 | |||
| LAPTOP FOR JE.. | 2006-05-04 | 748 | 748 | 200DB | 5.0000 | ||||
| WIRELESS MIC - CREATIVE ACOUSTICS | 2005-07-15 | 2,175 | 2,175 | 200DB | 5.0000 | ||||
| TV | 2005-07-21 | 588 | 588 | 200DB | 5.0000 | ||||
| COMPUTER | 2007-06-22 | 1,549 | 1,549 | 200DB | 5.0000 | ||||
| MEMORY | 2006-10-19 | 276 | 192 | 200DB | 10.0000 | 19 | |||
| MEMORY STICKS | 2007-03-16 | 536 | 536 | 200DB | 5.0000 | ||||
| 2 EXT HARD DRIVES, MONITORS | 2007-04-26 | 1,392 | 1,392 | 200DB | 5.0000 | ||||
| MEMORY STICK | 2007-02-28 | 232 | 232 | 200DB | 5.0000 | ||||
| MOUSE, OTHER PERIPHERAL EQUIP | 2007-06-22 | 114 | 114 | 200DB | 5.0000 | ||||
| HAND TRUCK | 2006-09-21 | 74 | 51 | 200DB | 10.0000 | 6 | |||
| 2 SPACE HEATERS | 2006-11-17 | 43 | 30 | 200DB | 10.0000 | 3 | |||
| SPACE HEATER | 2007-01-05 | 27 | 23 | 200DB | 7.0000 | 2 | |||
| 8X10 CUBICLE, 8X10 PANEL WALL | 2006-08-10 | 2,402 | 1,687 | 200DB | 10.0000 | 174 | |||
| LAMP, CHAIR, BOOKCASE | 2006-08-23 | 346 | 242 | 200DB | 10.0000 | 25 | |||
| 2 FILING CABINETS | 2006-08-29 | 268 | 187 | 200DB | 10.0000 | 20 | |||
| BOOKCASE AND TABLE | 2006-11-02 | 190 | 132 | 200DB | 10.0000 | 14 | |||
| DESK, BOOKCASE AND CHAIR | 2007-04-26 | 964 | 816 | 200DB | 7.0000 | 79 | |||
| DESK, BOOKCASE, CHAIR | 2007-05-23 | 687 | 581 | 200DB | 7.0000 | 57 | |||
| PC - JAMESON | 2006-08-23 | 749 | 524 | 200DB | 10.0000 | 55 | |||
| COMPUTER CABLING | 2008-05-06 | 6,188 | 5,595 | 200DB | 5.0000 | 593 | |||
| FOLDING TABLES | 2008-06-17 | 458 | 343 | 200DB | 7.0000 | 40 | |||
| LAPTOP COMPUTER | 2007-12-19 | 1,519 | 1,455 | 200DB | 5.0000 | 64 | |||
| 4 DELL DESKTOP COMPUTERS | 2007-12-01 | 3,692 | 3,534 | 200DB | 5.0000 | 158 | |||
| REMOVABLE WALL | 2008-06-06 | 1,500 | 1,123 | 200DB | 7.0000 | 131 | |||
| COMPUTER PERIPHERALS | 2008-01-01 | 673 | 625 | 200DB | 5.0000 | 48 | |||
| HP LAPTOP COMPUTER | 2008-06-15 | 1,557 | 1,408 | 200DB | 5.0000 | 149 | |||
| DELL DESKTOP COMPUTER | 2008-06-15 | 1,021 | 923 | 200DB | 5.0000 | 98 | |||
| HP PRINTER | 2009-04-08 | 6,986 | 5,553 | 200DB | 5.0000 | 764 | |||
| HARD DRIVE | 2008-08-20 | 380 | 333 | 200DB | 5.0000 | 42 | |||
| PROJECTOR | 2008-10-10 | 694 | 486 | 200DB | 7.0000 | 62 | |||
| PROJECTOR CASE | 2009-03-13 | 159 | 108 | 200DB | 7.0000 | 14 | |||
| EXTERNAL HARD DRIVES | 2009-04-08 | 461 | 367 | 200DB | 5.0000 | 50 | |||
| 2 COMPUTERS | 2009-06-17 | 1,185 | 942 | 200DB | 5.0000 | 129 | |||
| EXTERNAL HARD DRIVE | 2009-11-05 | 119 | 84 | 200DB | 5.0000 | 14 | |||
| PROJECTOR & CASE | 2009-11-05 | 821 | 462 | 200DB | 7.0000 | 102 | |||
| 4 COMPUTERS | 2010-03-11 | 2,500 | 1,780 | 200DB | 5.0000 | 288 | |||
| 3 NETBOOKS | 2010-05-22 | 782 | 557 | 200DB | 5.0000 | 90 | |||
| LAPTOP COMPUTER (GILBERT) | 2010-08-06 | 968 | 590 | 200DB | 5.0000 | 151 | |||
| MAC COMPUTER (CAMERON) | 2010-08-11 | 2,287 | 1,395 | 200DB | 5.0000 | 357 | |||
| DOVICO TIME TRACKING SOFTWARE | 2010-10-15 | 1,755 | 1,024 | 3.0000 | 585 | ||||
| CAMCORDER | 2010-11-09 | 775 | 320 | 200DB | 7.0000 | 130 | |||
| SOFTWARE - FINAL CUT STUDIO | 2010-11-09 | 735 | 408 | 3.0000 | 245 | ||||
| COMPUTER MONITOR | 2010-09-14 | 269 | 164 | 200DB | 5.0000 | 42 | |||
| 9 OFFICE CHAIRS | 2010-09-14 | 654 | 304 | 200DB | 7.0000 | 100 | |||
| SOFTWARE- TREND MICRO | 2010-07-30 | 421 | 281 | 3.0000 | 140 | ||||
| CAMCORDER (2) | 2010-12-15 | 775 | 320 | 200DB | 7.0000 | 130 | |||
| FINAL CUT SOFTWARE | 2010-12-15 | 825 | 435 | 3.0000 | 275 | ||||
| OFFICE FURNITURE/CUBICLES | 2011-06-06 | 11,034 | 3,434 | 200DB | 7.0000 | 2,171 | |||
| LAPTOP COMPUTER (MATT) | 2011-03-10 | 690 | 338 | 200DB | 5.0000 | 141 | |||
| COMPUTER SOFTWARE | 2011-07-13 | 1,526 | 509 | 3.0000 | 509 | ||||
| SOFTWARE (QUICKBOOKS) | 2011-07-29 | 566 | 189 | 3.0000 | 188 | ||||
| DELL INSPIRON DESKTOP | 2011-07-27 | 763 | 267 | 200DB | 5.0000 | 199 | |||
| DELL INSPIRON DESKTOP | 2011-07-27 | 763 | 267 | 200DB | 5.0000 | 199 | |||
| SLR DIGITAL CAMERA | 2011-10-26 | 547 | 98 | 200DB | 7.0000 | 128 | |||
| DELL LATITUDE E6560 | 2011-09-30 | 1,662 | 582 | 200DB | 5.0000 | 432 | |||
| MISC AUDIO, RECORDED EQUIP | 2011-10-26 | 1,818 | 455 | 200DB | 5.0000 | 545 | |||
| PRINTER - TYNEN'S OFFICE | 2012-03-28 | 313 | 47 | 200DB | 5.0000 | 106 | |||
| COMPUTERS - 4 | 2012-04-16 | 2,348 | 117 | 200DB | 5.0000 | 893 | |||
| UPS FOR SERVER ROOM | 2012-05-02 | 842 | 42 | 200DB | 5.0000 | 320 | |||
| FILE CABINET-FINANCIAL/LOCKABLE | 2012-05-14 | 278 | 10 | 200DB | 7.0000 | 76 | |||
| SERVER | 2012-06-18 | 18,793 | 940 | 200DB | 5.0000 | 7,141 | |||
| PRINTER | 2011-09-22 | 275 | 96 | 200DB | 5.0000 | 72 | |||
| EVENTS SOFTWARE | 2012-08-03 | 210 | 3.0000 | 64 | |||||
| SOFTWARE - BARRACUDA | 2013-02-11 | 400 | 3.0000 | 56 | |||||
| COMPUTER - FXD | 2013-02-19 | 1,078 | 200DB | 5.0000 | 216 | ||||
| VIDEO EQUIPMENT | 2013-03-14 | 565 | 200DB | 7.0000 | 81 | ||||
| LASERJET PRINTER - BOOKKEEPER | 2013-04-04 | 210 | 200DB | 5.0000 | 42 | ||||
| MICROWAVE | 2013-04-16 | 138 | 200DB | 7.0000 | 20 | ||||
| SOFTWARE - TRENDMICRO | 2013-05-15 | 647 | 3.0000 | 36 | |||||
| MICROPHONES | 2013-05-21 | 220 | 200DB | 7.0000 | 31 |
| Employee | Explanation |
|---|---|
| ROBERT LUEBKE | |
| SUSAN MYRICK |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 155,826 | 125,850 | 29,976 | 29,976 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,646 | 1,646 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT - COPIER | 490 | 490 | 490 |
| SECURITY DEPOSIT - OFFICE SPACE | 7,816 | 7,816 | 7,816 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EQUIPMENT RENTAL & MAINTENANC | 11,031 | 10,689 | ||
| INSURANCE | 2,400 | 2,400 | ||
| MISCELLANEOUS | 4,621 | 4,621 | ||
| OFFICE SUPPLIES AND EXPENSE | 15,707 | 15,296 | ||
| OUTREACH-CITIZENS,MEMBERS | 91,811 | 91,902 | ||
| POLLING COSTS | 163,045 | 164,065 | ||
| TRAINING | 15,572 | 19,884 | ||
| SPECIAL PROJECTS,STUDIES | 167,412 | 158,278 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LUNCHEONS, SEMINARS | 89,331 | 89,331 | |
| REIMBURSEMENTS, MISC | 5,624 | 5,624 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 5,743 | 4,724 |