| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA INTERNATIONAL SMALL CO | AT COST | 24,902 | 30,447 |
| DODGE & COX INOME FUND | AT COST | 9,580 | 9,723 |
| VANGUARD INST INDEX FD | AT COST | 53,887 | 77,436 |
| VANGUARD TOTAL BD MKT INDEX FD | AT COST | 9,359 | 9,901 |
| BLACKROCK HIGH YIELD BOND INST | AT COST | 78,803 | 88,786 |
| LOOMIS SAYLES BOND FD INSTIT | AT COST | 9,057 | 9,932 |
| DFA GLOBAL REAL ESTATE SEC | AT COST | 39,905 | 45,457 |
| TEMPLETON GLOBAL BD FD | AT COST | 14,745 | 14,950 |
| AMERICAN BEACON L/C VALU | AT COST | 72,925 | 76,154 |
| DFA COMMODITY STRATEGY PORT | AT COST | 15,064 | 14,273 |
| DIAMOND HILL SMALL/MID CAP-Y | AT COST | 28,810 | 30,570 |
| VANGUARD SHORT TERM INFLAT PRO | AT COST | 14,745 | 14,775 |
| OPPENHEIMER INTL GROWTH FUND Y | AT COST | 66,981 | 82,667 |
| OPPENHEIMER DEVEL MARKETS FUND | AT COST | 40,324 | 48,172 |
| PRIMECAP ODYSSEY GROWTH | AT COST | 48,615 | 50,724 |
| DFA US MICRO CAP | AT COST | 5,968 | 7,733 |
| LAZARD EMERGING MKTS PORT-IN | AT COST | 43,215 | 48,772 |
| DFA US S/C VALUE PORT | AT COST | 5,787 | 7,592 |
| DODGE & COX INTL STOCK FUND | AT COST | 77,435 | 84,054 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BOOK VALUE DUE TO SUCCESSOR TRUSTEE | 3,873 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS EPTL FILING FEE | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 197 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED EXCISE TAXES PAID | 197 | 0 | 0 | |
| EXCISE TAX BALANCE DUE | 85 | 0 | 0 |