| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Invements at Barclay's | AT COST | 3,184,197 | 4,131,097 |
| INVESTMENTS AT CREDIT SUISSE | AT COST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual Registered Agent Fee | 450 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Web-site Development | 1,582 | |||
| Office Supplies | 275 | |||
| Investment Management Fees | 23,597 | 23,597 | 23,597 | |
| Award Sponsorship | 250 | 250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 952 | 1,014 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Lauren S Hunt | None | 93,900 | 93,305 | 2012-09 | 2013-09 | 450.00 % | Real Estate | Short Term Real Estate Purch. | 93,900 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
Sigma Pi Educational Found |
125,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VA SCC Registration | 50 | |||
| Payroll Taxes | 3,028 |