| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,474 | 247 | 1,851 | 376 |
| Person Name | Explanation |
|---|---|
| DAWN BONDHUS MUELLER | |
| RICK DIETZLER | |
| ALAN EGELSEER | |
| KEITH FRANZ | |
| DAVID LEFEBER | |
| MICHAEL MALLY | |
| TIM PURMAN | |
| PETER RASMUSSEN | |
| DOUG KISSEL | |
| DELYLE BEYER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1999-10-01 | 900,000 | 291,563 | S/L | 39.0000 | 22,500 | 11,250 | 11,250 | |
| 1985 EXPENDITURES | 1985-05-20 | 6,052 | 5,832 | 19.0000 | |||||
| EAST SIDE LUMBER | 1986-01-03 | 212 | 212 | 19.0000 | |||||
| CONCRETE WORK | 1986-01-08 | 684 | 681 | 19.0000 | |||||
| HEAT TAPE | 1986-02-12 | 139 | 137 | 19.0000 | |||||
| BURGLAR/FIRE ALARM | 1986-04-28 | 2,350 | 2,343 | 19.0000 | |||||
| TAPE & LABOR | 1986-04-28 | 185 | 185 | 19.0000 | |||||
| SCHMIDTS-SUPPLIES | 1986-04-28 | 186 | 186 | 19.0000 | |||||
| BLACKS-SOD FRONT | 1986-04-28 | 225 | 224 | 19.0000 | |||||
| JORDAN ELEC | 1986-05-17 | 176 | 173 | 19.0000 | |||||
| CITY-PAINT PKG LOT | 1986-03-08 | 78 | 76 | 19.0000 | |||||
| GRANDOWS-LOCKS | 1986-05-08 | 155 | 152 | 19.0000 | |||||
| CONTRACTS-HHH PAID | 1986-09-30 | 77,884 | 77,613 | 19.0000 | |||||
| UNIT HEATER | 1987-05-26 | 655 | 528 | S/L | 31.5000 | 21 | 21 | ||
| ENTRANCE SIGN | 1987-05-26 | 225 | 181 | S/L | 31.5000 | 7 | 7 | ||
| CONCRETE- LONG BLD | 1987-09-02 | 414 | 329 | S/L | 31.5000 | 13 | 13 | ||
| BEAMS | 1987-09-02 | 2,100 | 1,407 | S/L | 31.5000 | 66 | 66 | ||
| BUILDING IMP | 2000-09-30 | 106,083 | 8,160 | S/L | 39.0000 | 2,720 | 2,720 | ||
| VACUUM | 1985-01-21 | 63 | 63 | PRE | 5.0000 | ||||
| ANSWERING MACHINE | 1985-12-10 | 150 | 150 | PRE | 5.0000 | ||||
| COPIER | 1986-01-29 | 1,995 | 1,995 | PRE | 5.0000 | ||||
| RECORDER | 1986-02-12 | 27 | 27 | PRE | 5.0000 | ||||
| TYPEWRITER | 1986-02-12 | 323 | 323 | PRE | 5.0000 | ||||
| SHOP VAC | 1986-04-28 | 80 | 80 | PRE | 5.0000 | ||||
| 3 15'FLAG POLES | 1986-10-31 | 405 | 405 | 200DB | 5.0000 | ||||
| SECURITY SYSTEMS | 1989-07-01 | 530 | 530 | 200DB | 7.0000 | ||||
| TABLE SAW | 1991-07-01 | 330 | 330 | 200DB | 5.0000 | ||||
| SLIDE PROJ/CAMERA | 1995-11-13 | 480 | 480 | S/L | 5.0000 | ||||
| FAX MACHINE | 1999-02-06 | 115 | 115 | 200DB | 5.0000 | ||||
| PRINTER | 1999-10-27 | 163 | 163 | 200DB | 5.0000 | ||||
| CASH REGISTER | 2000-01-14 | 120 | 120 | 200DB | 7.0000 | ||||
| BUILDING IMPROVEMENT | 2000-12-31 | 9,416 | 2,776 | S/L | 39.0000 | 235 | 235 | ||
| DELL COMPUTER | 2005-03-04 | 1,033 | 1,033 | 200DB | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2004-12-31 | 59,649 | 11,917 | S/L | 39.0000 | 1,529 | 1,529 | ||
| BUILDING IMPROVEMENTS | 2004-03-31 | 21,000 | 4,308 | S/L | 39.0000 | 538 | 538 | ||
| IMPROVEMENTS | 2006-01-07 | 978 | 168 | S/L | 39.0000 | 25 | 25 | ||
| MUSEUM RENOVATION | 2007-05-05 | 987 | 136 | S/L | 39.0000 | 25 | 25 | ||
| ENG CONSULTANT SERV | 2011-07-01 | 4,736 | 152 | S/L | 39.0000 | 121 | 121 | ||
| RENOVATION - PHASE II | 2011-07-01 | 1,318 | 42 | S/L | 39.0000 | 34 | 34 | ||
| RENOVATIONS - PHASE II | 2011-12-21 | 41,868 | 805 | S/L | 39.0000 | 1,074 | 1,074 | ||
| BULBS | 2012-06-27 | 550 | 59 | 200DB | 7.0000 | 140 | 140 | ||
| DEFIBRILLATOR | 2012-09-28 | 1,735 | 62 | 200DB | 7.0000 | 478 | 478 | ||
| IMPROVEMENTS | 2012-10-31 | 3,734 | S/L | 39.0000 | 92 | 92 | |||
| IMPROVEMENTS | 2013-01-06 | 2,599 | S/L | 39.0000 | 47 | 47 | |||
| IMPROVEMENTS | 2013-07-06 | 2,833 | S/L | 39.0000 | 15 | 15 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 900,000 | 314,062 | 585,938 | 585,938 |
| LEASEHOLD IMPROVEMENTS | 347,470 | 125,484 | 221,986 | 221,986 |
| EQUIPMENT | 7,549 | 6,354 | 1,195 | 1,195 |
| LAND | 875 | 875 | 875 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DONATED VEHICLES | 895,300 | 895,300 | 895,300 |
| ARTIFACTS | 358,747 | 363,597 | 363,597 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS | 7,777 | 6,465 | 1,312 | |
| ADVERTISING | 4,354 | 3,619 | 735 | |
| BANK CHARGES | 1,435 | 1,193 | 242 | |
| DUES & SUBSCRIPTIONS | 963 | 801 | 162 | |
| INSURANCE | 23,350 | 1,575 | 18,101 | 3,674 |
| LICENSES & PERMITS | 468 | 389 | 79 | |
| OFFICE SUPPLIES | 886 | 737 | 149 | |
| PAYROLL SERVICE | 2,014 | 1,674 | 340 | |
| POSTAGE & FREIGHT | 408 | 339 | 69 | |
| REPAIRS & MAINTENANCE | 2,609 | 2,169 | 440 | |
| TELEPHONE | 1,506 | 1,252 | 254 | |
| EXHIBIT EXPENSE | 796 | 662 | 134 | |
| SUPPLIES | 2,365 | 1,966 | 399 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS & TOURS | 54,944 | 54,944 | |
| MISCELLANEOUS | 10,730 | 10,730 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| MUSEUM GIFT SHOP | 4,569 | 2,664 | 1,905 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 2,654 | 948 | 1,706 |