| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bank of America CD | 70,000 | 69,968 |
| Principal Life | 100,000 | 101,646 |
| Calif Maritime | 20,099 | 20,042 |
| FNMA | 44,326 | 49,023 |
| Nextera | 20,000 | 20,560 |
| HSBC Holdings | 40,000 | 39,440 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 700 sh Costco | 29,318 | 82,600 |
| 400 Chevron | 23,459 | 47,984 |
| 1200 Coca Cola | 61,703 | 94,968 |
| 1500 Dupont | 65,898 | 91,800 |
| 500 Emergin Global Shares ETF | 12,494 | 13,655 |
| 3300 General Electric | 3,534 | 86,262 |
| 385 McDonalds | 36,842 | 37,160 |
| 230 Ishares EAFE Minimum Volatility ETF | 26,876 | 28,548 |
| 1000 Johnson & Johnson | 32,265 | 92,610 |
| 1550 Kellogg | 64,404 | 98,037 |
| 1400 Microsoft | 39,364 | 49,567 |
| 800 Verizon | 25,973 | 40,408 |
| 2950 Wells Fargo | 22,221 | 125,935 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| secretarial services | 5,200 | 2,600 | 2,600 | |
| insurance | 750 | 375 | 375 | |
| brokerage fees | 300 | 300 | ||
| Newspaper | 323 | 162 | 161 | |
| office expense | 214 | 107 | 107 | |
| dues | 695 | 695 | ||
| Investment service | 123 | 61 | 62 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Cynthia W. Hertlein Financial Services investment services | 17,500 | 17,500 | ||
| Cynthia W. Hertlein Financial Services accounting and management | 17,500 | 17,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal taxes | 1,430 | |||
| state filing fees | 60 |