| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BALL ASSOCIATES | 37,538 | 37,538 | 37,538 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INFLATION PROTECTED SEC ADM | 200,000 | 204,515 |
| WELLS FARGO CO 4.125%, 8/2023 | 483,292 | 489,569 |
| JPMORGAN CHASE 3.375%, 5/2023 | 291,588 | 294,731 |
| AT&T INC 3.875%, 8/2021 | 175,438 | 177,220 |
| HBSA USA INC 5%, 9/2020 | 454,211 | 428,760 |
| PIMCO FOREIGN FUND | 1,319,748 | 1,286,239 |
| BLACKROCK HIGH YIELD BOND | 1,273,450 | 1,312,570 |
| MORGAN STANLEY MED TERM NT 8/15 | 600,000 | 611,340 |
| VANGUARD TOTAL BOND MARKET INDEX | ||
| ISHARES IBOXX INVEST GRADE CORP BOND | 666,257 | 687,704 |
| MORGAN STANLEY MULTI-STEP 8/20 | ||
| 7710 DODGE & COX INCOME BOND | 895,880 | 895,666 |
| 200000 GENERAL ELEC CAP CRP 3/17 | 200,000 | 219,078 |
| 225000 GOLDMAN SACHS GROUP INC SR 1/14 | 229,649 | 227,895 |
| 150000 LEHMAN BROS HLDGS INC 3/09 | 149,523 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRINCIPAL DIVERSIFIED REAL ASSET | 328,850 | 327,760 |
| QUALCOMM INC | 172,263 | 180,081 |
| PROCTER & GAMBLE CO | 137,371 | 151,180 |
| PHILIP MORRIS INTL | 195,133 | 177,942 |
| NIKE INC | 138,515 | 186,322 |
| MERCK & CO | 102,916 | 100,931 |
| MCDONALDS CORP | 135,033 | 144,315 |
| JACOBS ENGINEERING GROUP INC | 113,551 | 136,723 |
| GILEAD SCIENCES INC | 94,952 | 95,562 |
| GENERAL DYNAMICS CORP | 79,856 | 102,836 |
| DISNEY | 141,013 | 157,678 |
| COCA COLA CORP | 149,830 | 151,520 |
| COACH | 144,899 | 144,505 |
| APACHE CORP | 199,199 | 223,067 |
| COLUMBIA ACORN INTERNATIONAL | 428,473 | 549,966 |
| BLACKROCK EQUITY DIVIDEND | 1,060,100 | 1,193,888 |
| PIMCO ALL ASSET INSTL | 347,437 | 358,569 |
| ABSOLUTE STRATEGIES | ||
| VERIZON COMMUNICATIONS | 140,687 | 159,862 |
| UNITED TECHNOLOGIES CORP | 26,537 | 37,737 |
| RAYTHEON CORP | ||
| OCEANEERING INTERNATIONAL | ||
| MARATHON OIL CORP | 135,016 | 184,864 |
| LILLY ELI & CO | ||
| KIMBERLY CLARK CORP | ||
| ILLINOIS TOOL WORKS | ||
| 157,785 | 218,978 | |
| GENERAL ELECTRIC | 17,077 | 21,501 |
| COLGATE PALMOLIVE | 84,587 | 100,810 |
| CHEVRON CORP | 62,046 | 72,900 |
| BLACKROCK INC | 79,908 | 121,779 |
| BED BATH BEYOND INC | ||
| VANGUARD SMALL-CAP INDEX | 1,527,356 | 1,949,441 |
| RUSSELL EMERGING MARKETS | ||
| COHEN & STEERS REALTY | 353,780 | 357,630 |
| AMERICAN BEACON SMALL CAP | 480,000 | 617,357 |
| TOYOTA MOTOR | ||
| SOUTHERN COPPER | ||
| SMUCKER JM CORP | ||
| MEDTRONIC INC | ||
| KRAFT FOODS INC | ||
| JPMORGAN CHASE & CO | 145,030 | 206,760 |
| INTEL CORP COM | ||
| GOLDMAN SACHS GROUP | ||
| EMC CORP | 174,026 | 184,032 |
| DU PONT DE NEMOURS | 63,952 | 70,272 |
| DIRECTV COM | ||
| DARDEN RESTAURANTS | ||
| CONOCOPHILLIPS INC | ||
| CELGENE CORP | ||
| APPLIED MATERIALS INC | ||
| AMERICAN ELECTRIC POWER CO | 67,424 | 73,695 |
| PRUDENTIAL FINANCIAL COM | ||
| NEXTERA ENERGY | ||
| VANGUARD WINDSOR II FUND | ||
| T ROWE PRICE EMERGING MKT STK FD | 1,293,642 | 1,276,213 |
| NEUBERGER BERMAN GENESIS FUND | 1,712,870 | 2,031,179 |
| FIDELITY DIVERSIFIED INTERNATIONAL FUND | 542,752 | 637,881 |
| DODGE & COX STOCK FUND (VALUE FUND) | ||
| DODGE & COX INTERNATIONAL STOCK FUND | 2,583,205 | 2,865,153 |
| COLUMBIA DIVIDEND INCOME | 1,947,335 | 2,057,846 |
| CANADIAN NATIONAL RAILWAY | ||
| TJX COS INC | 15,927 | 33,552 |
| SYSCO CORP | 30,014 | 40,742 |
| STRYKER CORP | 79,431 | 121,662 |
| METLIFE INC | 164,915 | 214,092 |
| PEPSICO INC | ||
| ORACLE CORP | 115,941 | 179,118 |
| INTL BUSINESS MACHINES CORP | 158,386 | 166,662 |
| LABORATORY CORP AMER HLDGS COM | 76,425 | 128,882 |
| FISERV INC | ||
| FEDEX CORP | 148,414 | 166,601 |
| EXXON MOBIL CORP | 125,996 | 154,872 |
| EXPRESS SCRIPTS INC | 72,120 | 92,700 |
| CATERPILLAR INC | ||
| APPLE COMPUTER INC | 159,300 | 188,316 |
| AIR PRODUCTS & CHEMICALS INC | 56,392 | 85,256 |
| AFLAC INC | 159,265 | 229,363 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 663 | 663 | 663 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE | 1,910 | 1,910 | 1,910 | |
| INSURANCE | 413 | 413 | 413 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 65,474 | 65,474 | 65,474 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD ON DIVIDENDS | 530 | 530 | 530 | |
| FEDERAL EXCISE TAX | 37,800 |