| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,700 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RET | 1,500,000 | 1,441,981 |
| PIMCO SHORT-TERM FUND-INSTL | 1,775,000 | 1,767,491 |
| RIDGEWORTH SEIX FLOATING | 1,970,000 | 1,953,652 |
| BLACKROCK HIGH YIELD BOND | 700,000 | 691,929 |
| TEMPLETON | 625,000 | 598,639 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLIED MATERIALS | 73,345 | 119,272 |
| ARRIS | 115,859 | 184,248 |
| BAKER HUGHES | 131,892 | 142,390 |
| BOSTON SCEINTIFIC | 0 | 0 |
| BANK OF AMERICA | 163,061 | 171,120 |
| CME GROUP | 0 | 0 |
| CARNIVAL | 0 | 0 |
| CARTER | 99,952 | 258,026 |
| CIMAREX ENERGY | 82,941 | 125,320 |
| COMCAST SYSTEMS | 99,450 | 186,491 |
| FEDEX | 145,597 | 193,987 |
| GENERAL MOTORS | 148,670 | 169,059 |
| HNI | 134,695 | 220,698 |
| INTEL | 174,072 | 192,528 |
| JP MORGAN CHASE | 122,517 | 201,591 |
| LIBERTY INTERACTIVE | 84,706 | 140,820 |
| MEDTRONIC | 51,477 | 69,225 |
| ORACLE | 215,985 | 255,409 |
| ROWAN | 113,958 | 117,504 |
| TD AMERITRADE | 136,143 | 198,968 |
| TE CONNECTIVITY | 122,470 | 186,408 |
| TEXAS INSTRUMENTS | 165,165 | 209,404 |
| ULTRA PETROLEUM | 136,418 | 65,824 |
| UNILEVER | 100,253 | 123,456 |
| VISA | 106,144 | 267,540 |
| WELLS FARGO | 171,946 | 243,788 |
| WMS INDS | 0 | 0 |
| ISHARES RUSSELL VALUE INDEX | 669,785 | 695,634 |
| ISHARES RUSSELL GROWTH INDEX | 441,985 | 482,885 |
| SPDR S&P 500 ETF TRUST | 1,932,503 | 1,999,319 |
| ISHARES CORE MID-CAP | 1,494,969 | 1,569,626 |
| ISHARES MSCI EAGE INDEX | 1,360,103 | 1,448,155 |
| MFS INTL VALUE-I | 1,537,910 | 1,631,904 |
| T-ROWE PRICE NEW ASIA | 968,867 | 949,215 |
| VIRTUS EMERGING | 1,003,775 | 951,904 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,211 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 1,786 | 0 | 0 |
| DIVIDEND RECEIVABLE | 238 | 1,093 | 1,093 |
| PREPAID FEDERAL EXCISE TAX | 64 | 0 | 0 |
| Description | Amount |
|---|---|
| EXPENSES RELATED TO TAX-EXEMPT INCOME | 6,344 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 10 | |||
| IL FILING FEES | 15 |
| Description | Amount |
|---|---|
| TAX-EXEMPT DIVIDEND INCOME | 23,592 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED ILLINOIS FILING FEES | 15 | 15 |
| ACCRUED FEDERAL EXCISE TAX | 0 | 1,020 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER'S MANAGEMENT FEE | 46,325 | 46,325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,484 |