| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YR ACCRUAL | 0 | 0 | 3,000 | |
| AUDIT FEES | 3,765 | 0 | 0 | 115 |
| ACCOUNTING | 1,575 | 0 | 0 | 1,575 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2013-02-15 | 2,850 | 475 | 475 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SHREDDER | 2012-12-15 | 250 | 35 | 16.67 % | 42 | ||||
| 12 BLACK CARTRIGE MAGS | 2012-08-08 | 527 | 54 | 10.00 % | 53 | ||||
| 5 PISTOL EDGE 9X19 & MAGS | 2012-08-08 | 10,070 | 54 | 10.00 % | 1,007 | ||||
| 4 MOSSBER SHOTGUN/CHOKE | 2012-06-01 | 2,840 | 71 | 54 | 20.00 % | 568 | |||
| 5 DPMS RIFLE,MOUNTS,/CASE | 2012-06-01 | 8,245 | 206 | 54 | 20.00 % | 1,649 | |||
| TAN PLASTIC GUN-CASE/LOCK | 2012-06-01 | 2,245 | 56 | 54 | 20.00 % | 449 | |||
| TAN PLASTIC GUN-CASE/LOCK | 2012-06-01 | 2,245 | 56 | 54 | 20.00 % | 449 | |||
| HP LASER PRINTER | 2011-12-30 | 500 | 104 | 35 | 33.33 % | 167 | |||
| COMPUTER | 2011-12-18 | 950 | 198 | 35 | 33.33 % | 317 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 27,872 | 5,392 | 22,480 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 2,375 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 76 | 76 | ||
| POSTAGE | 355 | 355 | ||
| OFFICE EXPENSE | 1,367 | 1,367 | ||
| LICENSES & FEES | 400 | 400 | ||
| FUNDRAISING EXPENSES | 97 | 97 | ||
| BOOKS & SUBSCRIPTIONS | 175 | 175 | ||
| BANNERS & SIGNS | 669 | 669 | ||
| BANK CHARGES | 175 | 175 | ||
| Amortization | 475 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RAFFLE | -2,147 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| WEB STORE MERCHANDISE | 4,423 | 2,974 | 1,449 |