| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 9,650 | 4,062 | 5,588 |
| Person Name | Explanation |
|---|---|
| GORDON BAILEY JR | |
| VICKIE BATROOT | |
| DENIS CLOHISY | |
| JAMES FREUND | |
| JAY GRIGGS | |
| GARY GRISWOLD | |
| DAN BAASEN | |
| DON KERN | |
| CURT MAGES | |
| DENNY MCNAMARA | |
| STEVE MESSICK | |
| LAURIE BAUER | |
| ALLEN MOST | |
| TIM POWER | |
| SVEN SUNDGAARD | |
| JOHN TINUCCI | |
| JAMES FITZPATRICK | |
| JERRY HOPE | |
| COLLEEN MORAN | |
| TROY WEATHERS | |
| PAUL JESKE | |
| JENNIFER VIETH |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 109,120 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCVF | FMV | 5,083,933 | 5,083,933 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5,883,381 | 1,822,242 | 4,061,139 | 10,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 846 | 356 | 490 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK AND CREDIT CARD FEES | 4,215 | 1,774 | 2,441 | |
| INSURANCE | 73,812 | 3,691 | 29,514 | 40,607 |
| OTHER OPERATING EXPENSES | 31,165 | 263 | 13,007 | 17,895 |
| NEWSLETTER | 5,957 | 2,507 | 3,450 | |
| FUNDRAISING EXPENSES | 40,204 | 40,204 | ||
| MAINTENANCE | 17,726 | 7,461 | 10,265 | |
| PROGRAM EXPENSES | 22,560 | 9,496 | 13,064 | |
| OFFICE EXPENSE | 1,449 | 610 | 839 | |
| OFFICE TECHNOLOGY | 2,665 | 1,122 | 1,543 | |
| POSTAGE | 3,351 | 1,410 | 1,941 | |
| SECURITY | 3,867 | 1,628 | 2,239 | |
| TELEPHONE | 7,563 | 3,183 | 4,380 | |
| ECO TOURISM | 20,661 | 8,696 | 11,965 | |
| MAINTENANCE SUPPLIES | 6,555 | 2,759 | 3,796 | |
| INVESTMENT FEES | 35,462 | 29,132 | 2,664 | 3,666 |
| FIRE REPAIRS AND MAINTENANCE | 84,186 | 84,186 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 9,816 | 9,816 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 452,420 |
| IN KIND SERVICES | 21,842 |
| INSURANCE PROCEEDS | 94,534 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 19,337 | 8,139 | 11,198 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| ORCHARD INCOME | 60,393 | 60,393 | |
| NATURE CENTER ITEMS | 654 | 654 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 3,237 | 1,362 | 1,875 |