| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,900 | 7,950 | 7,950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG & LAND | 1989-11-15 | 141,486 | L | ||||||
| GENERATOR | 1989-11-15 | 12,300 | 12,300 | M5 | |||||
| STOVE | 1990-01-15 | 2,985 | 2,985 | M5 | |||||
| A/C WIRING | 1990-01-15 | 3,945 | 3,945 | M5 | |||||
| LIGHTS-DOWNSTAIRS | 1990-06-15 | 2,233 | 2,233 | SL | 15 | ||||
| HEATING SYSTEM | 1990-09-17 | 53,288 | 53,288 | SL | 20 | ||||
| DISHWASHER | 1991-06-15 | 2,834 | 2,834 | SL | 5 | ||||
| BATH PLUMBING | 1991-08-15 | 4,275 | 4,275 | SL | 15 | ||||
| COMPUTER SOFTWARE | 1991-01-30 | 346 | 346 | M7 | |||||
| RUG-LIVINGROOM | 1991-06-24 | 1,763 | 1,763 | SL | 5 | ||||
| CLOTHES WASHER | 1991-09-17 | 409 | 409 | SL | 5 | ||||
| STORM WINDOWS | 1992-03-01 | 7,265 | 7,265 | SL | 15 | ||||
| WATER HEATER | 1992-03-01 | 2,358 | 2,358 | M5 | |||||
| REFRIGERATOR | 1993-03-15 | 540 | 539 | M5 | |||||
| FLOORING-CARPETS | 1993-05-15 | 692 | 692 | M5 | |||||
| FLOORING CARPETS | 1993-07-15 | 423 | 423 | M5 | |||||
| TOASTER | 1993-08-15 | 523 | 523 | M5 | |||||
| LINOLEUM | 1995-01-15 | 1,924 | 1,924 | M7 | |||||
| STAIR CARPET | 1995-02-15 | 478 | 478 | M5 | |||||
| WORKSTATION-HAIRDR | 1995-02-20 | 875 | 874 | M7 | |||||
| VACUUM | 1995-02-15 | 600 | 600 | M5 | |||||
| A/C-KITCHEN | 1995-08-15 | 600 | 600 | M5 | |||||
| 2 DOOR COOLER | 1996-04-15 | 1,985 | 1,985 | M5 | |||||
| KITCHEN FIRE SYSTE | 1996-09-15 | 1,234 | 1,234 | SL | 15 | ||||
| PATIO | 1997-08-15 | 6,070 | 6,070 | SL | 15 | ||||
| DINING CHAIRS | 1996-12-15 | 4,519 | 4,519 | M5 | |||||
| FREEZER | 1997-04-15 | 670 | 670 | M5 | |||||
| LINOLEUM-DR | 1997-03-15 | 3,998 | 3,998 | M5 | |||||
| TV | 1997-06-15 | 1,317 | 1,317 | M5 | |||||
| FAX MACHINE | 1997-08-15 | 376 | 375 | M5 | |||||
| BATH ADDITIONS | 1998-06-15 | 92,322 | 33,927 | SL | 39 | 2,367 | |||
| BATH ADDITIONS-II | 1998-09-30 | 45,344 | 16,282 | SL | 39 | 1,163 | |||
| FREEZER | 1998-04-15 | 665 | 665 | M7 | |||||
| 2 REFRIGERATORS | 1998-09-10 | 1,120 | 1,120 | M7 | |||||
| CARPETING | 1998-09-15 | 858 | 858 | M5 | |||||
| QUEEN BED & BEDDIN | 1998-09-20 | 998 | 997 | M7 | |||||
| ALARM SYSTEM | 1999-03-31 | 5,600 | 5,600 | M10 | |||||
| PRINTER | 1999-04-30 | 368 | 368 | M3 | |||||
| BUILDING IMPROVMNT | 1999-03-31 | 932 | 932 | M10 | |||||
| OFFICE FURNITURE | 1999-10-15 | 1,825 | 1,825 | M7 | |||||
| SIDEWALK | 2000-07-15 | 45,962 | 38,158 | M15 | 2,716 | ||||
| WASHER | 2000-01-11 | 472 | 472 | M5 | |||||
| REFRIGERATOR | 2000-04-19 | 560 | 560 | M5 | |||||
| WATER HEATER | 1999-12-17 | 4,481 | 4,481 | M7 | |||||
| SIDEWALK | 2000-11-10 | 9,298 | 7,378 | M15 | 550 | ||||
| CABINETS/COUNTERS | 2001-08-10 | 7,459 | 5,918 | M15 | 441 | ||||
| ROOF | 2001-08-10 | 5,500 | 5,500 | M15 | 10 | ||||
| BLDG IMPR-PAINTING | 2001-05-15 | 20,500 | 16,267 | M15 | 1,212 | ||||
| BLDG IMPR-RESTORE | 2001-08-02 | 35,750 | 10,240 | SL | 39 | 917 | |||
| BLDG IMPR-CHIMNEY | 2001-03-02 | 8,083 | 2,398 | SL | 39 | 207 | |||
| BLDG IMPR-2ND PROJ | 2001-10-22 | 13,250 | 3,711 | SL | 39 | 340 | |||
| BLDG IMPR-3RD PROJ | 2001-11-20 | 36,500 | 10,140 | SL | 39 | 936 | |||
| BLDG IMPR-PAINTING | 2001-12-06 | 6,300 | 4,627 | M15 | 372 | ||||
| BLDG IMPR-4TH PROJ | 2002-01-03 | 26,500 | 7,300 | SL | 39 | 679 | |||
| BLDG IMPR-5TH PROJ | 2002-03-12 | 8,550 | 2,318 | SL | 39 | 219 | |||
| BLDG IMPR-6TH PROJ | 2002-05-01 | 18,900 | 5,052 | SL | 39 | 485 | |||
| BLDG IMPR-7TH PROJ | 2002-08-05 | 58,500 | 15,250 | SL | 39 | 1,500 | |||
| BLDG IMPR-8TH PROJ | 2002-09-25 | 55,500 | 14,230 | SL | 39 | 1,423 | |||
| BLDG IMPR-MASONRY | 2002-09-05 | 7,000 | 1,805 | SL | 39 | 179 | |||
| BLDG IMPR-BRICK | 2002-07-16 | 8,000 | 2,084 | SL | 39 | 205 | |||
| BUILDING IMPR | 2002-10-16 | 3,200 | 817 | M39 | 82 | ||||
| EQUIPMENT | 2004-02-12 | 3,983 | 3,983 | M5 | |||||
| BUILDING IMPROVE | 2005-05-26 | 107,900 | 20,291 | SL | 39 | 2,767 | |||
| SUNROOM | 2005-06-10 | 5,575 | 1,049 | SL | 39 | 143 | |||
| BLDG IMPROVEMENTS | 2005-03-15 | 100,300 | 19,398 | M39 | 2,572 | ||||
| BLDG IMPROVEMENTS | 2007-08-16 | 19,589 | 2,552 | SL | 39 | 502 | |||
| BLDG IMPROVEMENTS | 2007-09-15 | 41,030 | 5,348 | SL | 39 | 1,052 | |||
| EQUIPMENT | 2007-03-12 | 4,745 | 4,745 | M5 | |||||
| BLDG IMPROVEMENTS | 2007-10-16 | 5,682 | 718 | SL | 39 | 146 | |||
| BLDG IMPROVEMENTS | 2007-11-14 | 33,096 | 4,174 | SL | 39 | 849 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE DETAIL SCH ATTACHED | 212,168 | 242,839 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE DETAIL SCH ATTACHED | 1,486,424 | 1,825,136 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDG & LAND | 141,486 | 141,486 | ||
| GENERATOR | 12,300 | 12,300 | ||
| STOVE | 2,985 | 2,985 | ||
| A/C WIRING | 3,945 | 3,945 | ||
| LIGHTS-DOWNSTAIRS | 2,233 | 2,233 | ||
| HEATING SYSTEM | 53,288 | 53,288 | ||
| DISHWASHER | 2,834 | 2,834 | ||
| BATH PLUMBING | 4,275 | 4,275 | ||
| COMPUTER SOFTWARE | 346 | 346 | ||
| RUG-LIVINGROOM | 1,763 | 1,763 | ||
| CLOTHES WASHER | 409 | 409 | ||
| STORM WINDOWS | 7,265 | 7,265 | ||
| WATER HEATER | 2,358 | 2,358 | ||
| REFRIGERATOR | 540 | 539 | 1 | |
| FLOORING-CARPETS | 692 | 692 | ||
| FLOORING CARPETS | 423 | 423 | ||
| TOASTER | 523 | 523 | ||
| LINOLEUM | 1,924 | 1,924 | ||
| STAIR CARPET | 478 | 478 | ||
| WORKSTATION-HAIRDR | 875 | 874 | 1 | |
| VACUUM | 600 | 600 | ||
| A/C-KITCHEN | 600 | 600 | ||
| 2 DOOR COOLER | 1,985 | 1,985 | ||
| KITCHEN FIRE SYSTE | 1,234 | 1,234 | ||
| PATIO | 6,070 | 6,070 | ||
| DINING CHAIRS | 4,519 | 4,519 | ||
| FREEZER | 670 | 670 | ||
| LINOLEUM-DR | 3,998 | 3,998 | ||
| TV | 1,317 | 1,317 | ||
| FAX MACHINE | 376 | 375 | 1 | |
| BATH ADDITIONS | 92,322 | 36,294 | 56,028 | |
| BATH ADDITIONS-II | 45,344 | 17,445 | 27,899 | |
| FREEZER | 665 | 665 | ||
| 2 REFRIGERATORS | 1,120 | 1,120 | ||
| CARPETING | 858 | 858 | ||
| QUEEN BED & BEDDIN | 998 | 997 | 1 | |
| ALARM SYSTEM | 5,600 | 5,600 | ||
| PRINTER | 368 | 368 | ||
| BUILDING IMPROVMNT | 932 | 932 | ||
| OFFICE FURNITURE | 1,825 | 1,825 | ||
| SIDEWALK | 45,962 | 40,874 | 5,088 | |
| WASHER | 472 | 472 | ||
| REFRIGERATOR | 560 | 560 | ||
| WATER HEATER | 4,481 | 4,481 | ||
| SIDEWALK | 9,298 | 7,928 | 1,370 | |
| CABINETS/COUNTERS | 7,459 | 6,359 | 1,100 | |
| ROOF | 5,500 | 5,500 | ||
| BLDG IMPR-PAINTING | 20,500 | 17,479 | 3,021 | |
| BLDG IMPR-RESTORE | 35,750 | 11,157 | 24,593 | |
| BLDG IMPR-CHIMNEY | 8,083 | 2,605 | 5,478 | |
| BLDG IMPR-2ND PROJ | 13,250 | 4,051 | 9,199 | |
| BLDG IMPR-3RD PROJ | 36,500 | 11,076 | 25,424 | |
| BLDG IMPR-PAINTING | 6,300 | 4,999 | 1,301 | |
| BLDG IMPR-4TH PROJ | 26,500 | 7,979 | 18,521 | |
| BLDG IMPR-5TH PROJ | 8,550 | 2,537 | 6,013 | |
| BLDG IMPR-6TH PROJ | 18,900 | 5,537 | 13,363 | |
| BLDG IMPR-7TH PROJ | 58,500 | 16,750 | 41,750 | |
| BLDG IMPR-8TH PROJ | 55,500 | 15,653 | 39,847 | |
| BLDG IMPR-MASONRY | 7,000 | 1,984 | 5,016 | |
| BLDG IMPR-BRICK | 8,000 | 2,289 | 5,711 | |
| BUILDING IMPR | 3,200 | 899 | 2,301 | |
| EQUIPMENT | 3,983 | 3,983 | ||
| BUILDING IMPROVE | 107,900 | 23,058 | 84,842 | |
| SUNROOM | 5,575 | 1,192 | 4,383 | |
| BLDG IMPROVEMENTS | 100,300 | 21,970 | 78,330 | |
| BLDG IMPROVEMENTS | 19,589 | 3,054 | 16,535 | |
| BLDG IMPROVEMENTS | 41,030 | 6,400 | 34,630 | |
| EQUIPMENT | 4,745 | 4,745 | ||
| BLDG IMPROVEMENTS | 5,682 | 864 | 4,818 | |
| BLDG IMPROVEMENTS | 33,096 | 5,023 | 28,073 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 71,063 | 34,495 | ||
| HOSPITAL AND MEDICAL CARE | 57,860 | 57,860 | ||
| OFFICE | 8,894 | 4,447 | 4,447 | |
| ELEVATOR SERVICE | 7,335 | |||
| REPAIRS AND MAINTENANCE | 15,502 | |||
| MORTUARY | 7,346 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT RENTALS | 191,978 | ||
| MISCELLANEOUS | 5,857 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 553 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 2,770 | |||
| STATE FILING | 250 | |||
| PAYROLL | 33,233 | |||
| MISC | 121 |