| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1977 BISHOP RD - BLDG | 2008-04-01 | 72,836 | 10,482 | 85 | 3.64 % | 2,648 | 2,648 | ||
| 1437 Bishop Rd - Building | 2008-11-13 | 212,550 | 18,397 | 87 | 2.56 % | 5,450 | 5,450 | ||
| 1931 BISHOP RD -BLDG | 2005-10-18 | 22,160 | 5,205 | 85 | 3.64 % | 806 | 806 | ||
| 1913 BISHOP RD -BLDG | 2005-10-18 | 28,100 | 6,600 | 85 | 3.64 % | 1,022 | 1,022 | ||
| 1721-23 BISHOP- BLDG (2) | 2004-07-27 | 112,292 | 31,474 | 85 | 3.64 % | 4,083 | 4,083 | ||
| 1763 BISHOP RD - BLDG | 2004-04-06 | 38,097 | 11,023 | 85 | 3.64 % | 1,385 | 1,385 | ||
| 1869 BISHOP ROAD - BLDG | 2004-03-23 | 126,928 | 36,920 | 85 | 3.64 % | 4,615 | 4,615 | ||
| 1861 BISHOP ROAD - BLDG | 2003-09-10 | 163,400 | 47,528 | 85 | 3.64 % | 5,943 | 5,943 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 3,882,791 | 193,581 | 3,689,210 | 9,634,200 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 11,240 | 11,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 78,410 | 0 | 0 | 78,410 |
| Item No. | 1 |
|---|---|
| Lender's Name | NP DYKEMAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNDERPAYMENT OF EST TAX PENALTY | 29 | |||
| Rental Expenses | 14,889 | 14,889 | ||
| OFFICE SUPPLIES AND EXPENSE | 1,289 | 1,289 | ||
| MAINTENANCE - INVESTMENT PRPTY | 14,037 | 14,037 | ||
| INVESTMENT FEES | 104 | 104 | ||
| INSURANCE | 6,704 | 6,704 | ||
| FORIEGN TAX EXPENSE | 1 | 1 | ||
| EMPLOYEE BENEFITS | 7,552 | 7,552 | ||
| DUES | 260 | 260 | ||
| CORPORATE FILING FEE | 25 | 25 | ||
| COMMUNICATIONS | 2,387 | 2,387 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUND PAYABLE | 160 | |
| FEDERAL INCOME TAXES | 2,615 | 816 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 23,708 | 0 | 0 | 23,708 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 129,553 | 129,553 | ||
| PAYROLL TAXES | 1,464 | 1,464 | ||
| Federal Income Tax | 4,313 |