| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 350 | 350 |
| Person Name | Explanation |
|---|---|
| JEFFREY J ZELLERS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 SHS BHP BILLITON LTD SPON ADR | 3,657 | 7,069 |
| 140 SHS CDN NATL RAILWAY CO | 7,111 | 15,390 |
| 200 SHS COLGATE PALMOLIVE CO | 115 | 25,892 |
| 100 SHS ENTERGY CORP NEW | ||
| 200 SHS EXELON CORP | 5,225 | 5,708 |
| 300 SHS JOHNSON & JOHNSON | 14,892 | 27,783 |
| 500 SHS JP MORGAN CHASE & CO | 1,824 | 25,770 |
| 150 SHS MERCK & CO | 7,509 | 6,764 |
| 90 SHS VERIZON COMMUNICATIONS | 4,475 | 4,546 |
| 80 SHS 3M CO | 5,009 | 10,068 |
| 21 SHS FRONTIER COMMUNICATIONS CORP | 288 | 92 |
| 200 SHS GENERAL MILLS INC | ||
| 80 SHS DIAGEO PLC NEW GB SPON ADR | 9,961 | 10,207 |
| 420 SHS GENERAL ELECTRIC CO | 9,932 | 10,979 |
| 200 SHS SANOFI SPON ADR | 10,179 | 10,696 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 420 SHS ISHARES TRUST US ENERGY SECT | AT COST | 19,296 | 20,622 |
| 250 SHS ISHARES TRUST RUSSELL MIDCAP | AT COST | 13,953 | 20,062 |
| 400 SHS ISHARES DJ SELECT DIVID INDE | AT COST | 15,021 | 27,920 |
| 140 SHS ISHARES BARCLAYS 1-3YR CD | AT COST | 14,704 | 14,761 |
| 50 SHS ISHARES IBOXX INVESTMENT GR C | AT COST | ||
| 24,000 GE MONEY BANK UT 1.8% 7/2/13 | AT COST | ||
| 25,000 AMER EXP CENT UT 1.8% 3/4/13 | AT COST | ||
| 105 SHS ISHARES TRUST RUSSELL 2000 F | AT COST | 9,975 | 11,465 |
| 1300 SHS GUGGENHEIM BULLET SHARES | AT COST | 29,452 | 29,614 |
| 281 SHS ISHARES BARCLAYS 1-3 YR CR B | AT COST | 29,915 | 29,627 |
| 50 SHS ISHARES IBOXX INVESTMENT GR | AT COST | 5,368 | 5,760 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MERRIMACK COUNTY FILING FEE | 65 | 65 | ||
| NH ANNUAL REPORT FILING FEE | 75 | 75 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| US TREASURY REFUND | 67 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 150 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 157 | 157 | ||
| 2011 990-PF BALANCE DUE | 200 |