| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,540 | 2,216 | 2,216 | 3,324 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL EXPENSE | 2011-11-22 | 13,851 | 3,001 | 5 | 2,770 | 5,771 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTURES | 2011-12-31 | 5,228 | 1,627 | 57 | 19.68 % | 1,029 | |||
| FURNITURE | 2012-03-31 | 1,712 | 428 | 57 | 21.43 % | 367 | |||
| GALLERY SHADES | 2012-10-02 | 2,926 | 104 | 57 | 27.55 % | 806 | |||
| FURNITURE | 2012-12-31 | 2,078 | 74 | 57 | 27.55 % | 572 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 13,081 | 5,007 | 8,074 | 8,074 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 19,182 | 16,412 | 16,412 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 889 | 356 | 355 | 534 |
| Amortization | 2,770 | 1,385 | 1,385 | |
| BANK CHARGES | 1 | 1 | ||
| CONTRACT LABOR | 630 | 252 | 252 | 378 |
| CONTRIBUTIONS | 350 | 140 | 140 | 210 |
| DUES/MEMBERSHIPS | 38 | 15 | 15 | 24 |
| OFFICE EXPENSES | 21,415 | 8,566 | 8,566 | 12,849 |
| POSTAGE | 2,851 | 1,140 | 1,141 | 1,710 |
| STIPENDS FOR ARTISTS | 37,460 | 14,984 | 14,984 | 22,476 |
| SUPPLIES | 2,866 | 1,146 | 1,147 | 1,719 |
| TAXES | 200 | 80 | 80 | 120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,661 | 2,664 | 2,665 | 3,996 |