| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING SERVICES | 22,800 | 22,800 |
| Person Name | Explanation |
|---|---|
| ROBERT BOYD | |
| DEBRA FARRIS | |
| TYLER JOHNSON | |
| KYLE MULLIGAN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION - FIRE SERVICES | 370,970 | 110,023 | |||||||
| DEPRECIATION - MGT & GEN | 1,152 | 288 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1985 CHEVY | 1985-06 | PURCHASE | 2013-02 | 1,200 | 29,140 | 1,200 | 29,140 | |||
| 2000 FORD | 2008-02 | PURCHASE | 2012-07 | 4,200 | 9,781 | 331 | 5,912 | |||
| SENSORS | 1995-07 | PURCHASE | 2013-06 | 3,154 | 3,154 | |||||
| FIRE HYDRANT KIT/CONNECTORS | 2001-04 | PURCHASE | 2013-06 | 7,475 | 7,475 | |||||
| MISC EQUIPMENT | 1986-06 | PURCHASE | 2013-06 | 3,296 | 3,296 | |||||
| TURNOUT GEAR | 2006-11 | PURCHASE | 2013-06 | 4,323 | -1,477 | 2,846 | ||||
| TURNOUT GEAR | 2007-06 | PURCHASE | 2013-06 | 8,828 | -3,531 | 5,297 | ||||
| TURNOUT GEAR | 2008-06 | PURCHASE | 2013-06 | 1,308 | -640 | 668 | ||||
| TRUCK AWNINGS | 2008-09 | PURCHASE | 2013-06 | 1,586 | -52 | 1,534 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 252,119 | 114,493 | 137,626 | 137,626 |
| IMPROVEMENTS - PROPERTY | 128,898 | 62,456 | 66,442 | 66,441 |
| VEHICLES | 1,088,415 | 354,472 | 733,943 | 733,943 |
| OFFICE EQUIPMENT | 8,710 | 6,888 | 1,822 | 1,822 |
| EQUIPMENT | 249,217 | 150,159 | 99,058 | 99,057 |
| LAND | 25,638 | 25,638 | 25,638 |
| Item No. | 1 |
|---|---|
| Lender's Name | SSB - TRUCK473 |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 235500 |
| Balance Due | |
| Date of Note | 2002-10 |
| Maturity Date | 2022-10 |
| Repayment Terms | QUARTERLY PMTS OF 4,545 |
| Interest Rate | 0.0462 |
| Security Provided by Borrower | FIRE TRUCK |
| Purpose of Loan | TO PURCHASE FIRE TRUCK |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | SSB - QRV |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 64000 |
| Balance Due | |
| Date of Note | 2007-06 |
| Maturity Date | 2022-06 |
| Repayment Terms | QUARTERLY PMTS OF 1,455 |
| Interest Rate | 0.0432 |
| Security Provided by Borrower | TRUCK479 |
| Purpose of Loan | TO PURCHASE FIRE TRUCK |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | SSB - TRUCK 472 |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 187691 |
| Balance Due | |
| Date of Note | 2009-11 |
| Maturity Date | 2024-11 |
| Repayment Terms | QUARTERLY PAYMENTS, 4337 |
| Interest Rate | 0.0450 |
| Security Provided by Borrower | TRUCK 472 |
| Purpose of Loan | TO PURCHASE NEW FIRE TRUCK |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | LGFCU TRUCK471 |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 323000 |
| Balance Due | 298990 |
| Date of Note | 2011-12 |
| Maturity Date | 2026-12 |
| Repayment Terms | QUARTERLY PMTS OF 7,434 |
| Interest Rate | 0.0450 |
| Security Provided by Borrower | FIRE TRUCK 471 |
| Purpose of Loan | TO PURCHASE NEW FIRE TRUCK |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESTRICTED CASH | 30,255 | 32,778 | 32,778 |
| TAX REFUNDS RECEIVABLE | 4,421 | 1,347 | 1,347 |
| OTHER RECEIVABLES | 4,110 | 200 | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VARIOUS FUNDRAISERS | ||||
| SUPPLIES | 3,115 | 3,115 | ||
| EXPENSES | ||||
| OFFICE EXPENSES | 6,410 | 179 | 6,231 | |
| MEMBERSHIPS/DUES | 521 | 521 | ||
| MEMBER INCENTIVE/AWARDS | 29,849 | 29,849 | ||
| PAYMENT/DAY SHIFT | 49,803 | 49,803 | ||
| UNIFORM EXPENSE | 4,940 | 4,940 | ||
| TRAINING & RELATED TRAVEL | 5,338 | 5,338 | ||
| SAFETY & FIRE PREVENTION | 168 | 168 | ||
| INSURANCE - PERSONNEL | 14,629 | 14,629 | ||
| INSURANCE - VEHICLES | 11,634 | 11,634 | ||
| EQUIPMENT REPAIRS & MAINTENAN | 44,037 | 44,037 | ||
| VEHICLE FUEL | 11,894 | 11,894 | ||
| RECOGNITION-CHIEF & PRES | 7,800 | 7,800 | ||
| PAYROLL-EMPLOYER EXPENSE | 8,018 | 8,018 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RURAL DISTRICT FIRE FEES | 361,736 | 361,736 | |
| VARIOUS FUNDRAISERS | 6,327 | 6,327 | |
| RECOVERY - INS. CLAIMS | 5,352 | 5,352 | |
| MISC. INCOME | 3,347 | 3,347 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CUSTODIAL LIABILITY (FIREMEN'S RELIE | 30,255 | 32,778 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 7,000 | 7,000 |