| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANTS | 24,812 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SCHEDULE ATTACHED |
| Identifier | Return Reference | Explanation |
|---|
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDING- WALTON COUNTY | 410,681 | 137,882 | 272,799 | 393,110 |
| LAND, BUILDING- 5224 WILLING ST | 207,391 | 86,091 | 121,300 | 58,669 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDING- 5230 WILLING ST | 257,852 | 109,239 | 148,613 | 200,000 |
| FURNITURE, FIXTURES | 91,207 | 69,265 | 21,942 | 31,000 |
| EQUIPMENT | 268,591 | 158,906 | 109,685 | 180,000 |
| VEHICLES | 153,131 | 131,489 | 21,642 | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEYS | 46,393 |
| Item No. | 1 |
|---|---|
| Lender's Name | REGIONS BANK CREDIT LINE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 200000 |
| Balance Due | 201000 |
| Date of Note | 2012-07 |
| Maturity Date | 2017-07 |
| Repayment Terms | INTEREST ONLY |
| Interest Rate | 0000000000.035000000000 |
| Security Provided by Borrower | SIGNATURE |
| Purpose of Loan | OPERATING CAPITAL |
| Description of Lender Consideration | CREDIT LINE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 20,000 | 20,000 | 20,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING, PROMOTION | 1,664 | |||
| AUTO, TRUCK | 15,130 | 15,130 | ||
| BANK CHARGES | 2,746 | |||
| DIRECTOR EXPENSES | 11,730 | |||
| PERMITS | 4,361 | 4,300 | ||
| COMPUTER, INTERNET | 10,916 | |||
| CONTRACT LABOR | 3,696,103 | 3,723,968 | ||
| OUTREACH GRANTS | 7,446 | 7,446 | ||
| DUES, SUBSCRIPTIONS | 6,841 | |||
| FIELD EQUIPMENT, RENTAL EQUIP. | 1,107 | 1,107 | ||
| INSURANCE | 56,464 | |||
| JANITORIAL | 20,994 | |||
| OFFICE EXPENSE | 15,519 | |||
| 51,572 | ||||
| POSTAGE | 1,163 | |||
| PROJECT PURCHASES | 80,378 | 28,806 | ||
| RENTAL EXPENSES | 9,489 | 9,489 | 9,489 | |
| REPAIRS | 17,044 | 17,044 | ||
| SECURITY | 510 | |||
| SUPPLIES | 5,408 | 5,408 | ||
| TELEPHONE | 14,729 | |||
| TECHNICAL ASSISTANCE | 1,000 | 1,000 | ||
| UNIFORMS | 609 | |||
| UTILITIES | 11,556 | |||
| CONTINUING EDUCATION | 8,663 | 8,663 | ||
| ENTERTAINMENT EXPENSE | 1,350 | |||
| RENTAL INCOME EXCLUDED 512B3 | 39,115 | 39,115 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SOUTHEASTERN CONFERENCE REGISTRATION FEES | 14,720 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD | 2,153 | 4,316 |
| CREDIT CARDS PAYABLE | 7,886 | 661 |
| RENTAL DEPOSIT | 300 | 300 |
| Name of 501(c)(3) Organization | Balance Due |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ENGINEERING | 833,209 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 15,987 |