| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,079 | 1,079 |
| Person Name | Explanation |
|---|---|
| ROBERT RICHARDS | |
| CLINT FUHS | |
| COLIN BIGELOW | |
| BETSY LEHRSFELD | |
| CHRISTIAN RATH | |
| JACK CRITTENDEN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP COMPUTER | 2012-07-02 | 2,020 | 67 | S/L | 5.0000 | 404 | 404 | ||
| SPEAKERS | 2012-10-22 | 1,100 | S/L | 7.0000 | 131 | 131 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 3,120 | 602 | 2,518 | 3,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 5,190 | 5,190 |
| Item No. | 1 |
|---|---|
| Lender's Name | LOAN PAYABLE-KEN WILBER |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 5272 |
| Balance Due | 5272 |
| Date of Note | 2013-05 |
| Maturity Date | |
| Repayment Terms | ON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONTRACT LABOR | 5,700 | 5,700 | 5,700 | |
| BANK CHARGES | 261 | 261 | 261 | |
| INTERNET/WEBSITE | 816 | 816 | 816 | |
| SUPPLIES | 900 | 900 | 900 | |
| DUES & SUBSCRIPTIONS | 131 | 131 | 131 | |
| POSTAGE & DELIVERY | 23 | 23 | 23 | |
| PRINTING & REPRODUCTION | 25 | 25 | 25 | |
| OTHER | 3,736 | 3,736 | 3,736 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MASTERS PROGRAM INCOME | 4,902 | 4,902 | |
| UBIQUITY UNIVERSITY | 7,642 | 7,642 | |
| WHIP | 9,750 | 9,750 | |
| MISCELLANEOUS INCOME | 255 | 255 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INTEGRAL LIFE PAYABLE | 9,309 | 9,308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 195 | 195 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| AQAL JOURNAL SALES & SUBS | 9,685 | 9,685 |