| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,970 | 0 | 0 | 16,970 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| TRADEMARK COSTS | 2001-06-30 | 2,828 | 1,908 | 204.000000000000 | 166 | 0 | 166 | 2,074 |
| TRADEMARK COSTS | 2000-06-30 | 5,399 | 3,974 | 204.000000000000 | 318 | 0 | 318 | 4,292 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 1999-08-30 | 2,140 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| COMPUTER | 2000-01-12 | 1,861 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| COMPUTER | 2005-10-05 | 1,894 | 1,894 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER AND PRINTER | 2010-03-23 | 1,245 | 896 | 200DB | 5.000000000000 | 140 | 0 | 249 | |
| COMPUTER | 2013-10-31 | 2,492 | 200DB | 5.000000000000 | 1,291 | 0 | 2,537 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK (PUBLICALLY TRADED) | 2,870,352 | 2,870,352 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 5,064,320 | 5,064,320 |
| EXCHANGE TRADED FUNDS | FMV | 527,548 | 527,548 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,140 | 2,140 | 0 | |
| TRADEMARK COSTS | 2,828 | 2,074 | 754 | |
| COMPUTER | 1,861 | 1,861 | 0 | |
| TRADEMARK COSTS | 5,399 | 4,292 | 1,107 | |
| COMPUTER | 1,894 | 1,894 | 0 | |
| COMPUTER AND PRINTER | 1,245 | 1,036 | 209 | |
| COMPUTER | 2,492 | 1,291 | 1,201 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,294 | 0 | 0 | 5,294 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRADEMARKS, NET | 2,344 | 1,860 | 1,860 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 1,163 | 0 | 0 | 1,163 |
| TELEPHONE | 2,095 | 0 | 0 | 2,095 |
| POSTAGE | 3,062 | 0 | 0 | 3,062 |
| ADVERTISING | 2,438 | 0 | 0 | 2,438 |
| UTILITIES | 362 | 0 | 0 | 362 |
| MISCELLANEOUS EXPENSE | 6,779 | 0 | 0 | 6,779 |
| INSURANCE | 21,614 | 0 | 0 | 21,614 |
| BANQUET EXPENSES | 7,544 | 0 | 0 | 7,544 |
| AMORTIZATION | 484 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 1,020,343 |
| BOOK DEPRECIATION | 1,124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 53,750 | 0 | 0 | 52,750 |
| CONSULTING FEES | 22,750 | 0 | 0 | 22,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,717 | 0 | 0 | 11,717 |
| FEDERAL TAXES ON NET INVESTMENT INCOME | 11,594 | 0 | 0 | 0 |
| TAXES - OTHER | 1,998 | 0 | 0 | 1,998 |