| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TR RUSSELL 1000 VALUE INDEX - 2200 SHS | AT COST | 80,053 | 160,089 |
| ISHARES TRUST RUSSELL 2000 GROWTH - 900 SHS | AT COST | 32,380 | 94,857 |
| ISHARES TRUST DOW JONES US ENERGY - 4950 SHS | AT COST | 107,162 | 194,387 |
| POWERSHARES ETF TRUST DYNAMIC - 5500 SHS | AT COST | 58,455 | 132,330 |
| SPDR GOLD TRUST GOLD SHARES - 1000 SHS | AT COST | 62,977 | 87,090 |
| VANGUARD INDUSTRIALS ETF - 2500 SHS | AT COST | 41,070 | 100,030 |
| ISHARES IBOXX BOND ETF - 500 SHS | AT COST | 56,918 | 57,094 |
| ISHARES 1-3 YR CREDIT BOND ETF | AT COST | 73,696 | 73,822 |
| POWERSHARES SENIOR LOAN PORT - 1000 SHS | AT COST | 24,820 | 24,880 |
| VANGUARD INTM TERM BOND ETF - 900 SHS | AT COST | 75,315 | 73,530 |
| VANGUARD INTM TERM CORP BOND ETF - 800 SHS | AT COST | 66,462 | 66,160 |
| HARTFORD FLOATING RATE CL 1 - 5560.275 SHS | AT COST | 50,154 | 50,265 |
| POWERSHARES PFD ETF - 5000 SHS | AT COST | 68,611 | 67,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FAEGRE BAKER DANIELS | 1,794 | 897 | 897 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINNESOTA ATTORNEY GENERAL FEE | 25 | 0 | 25 | |
| INVESTMENT MANAGEMENT FEE | 1,781 | 1,781 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES PAID | 168 | 0 | 0 |