| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 16,180 | 2,427 | 0 | 9,708 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 43,066 | 35,182 | 7,884 | 7,331 |
| Buildings | 2,479,145 | 1,490,105 | 989,040 | 1,848,934 |
| Improvements | 36,096 | 27,434 | 8,662 | |
| Land | 841,010 | 841,010 | 1,069,633 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 4,227 | 634 | 0 | 2,536 |
| Item No. | 1 |
|---|---|
| Lender's Name | Bank of Willits |
| Lender's Title | |
| Relationship to Insider | Financial Institution |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | 2004-03 |
| Maturity Date | 2021-12 |
| Repayment Terms | $10348/ mo. |
| Interest Rate | 7.5000 |
| Security Provided by Borrower | Foundation Property |
| Purpose of Loan | Purchase of Building |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | OSHPD Loan Fee |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | 2009-12 |
| Repayment Terms | Various per agreement |
| Interest Rate | 5.5000 |
| Security Provided by Borrower | Foundation Property |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Developments in Progress | 2,876,801 | 2,943,444 | 2,943,444 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 14,457 | 2,169 | 8,674 | |
| Investment Management | 854 | 854 | ||
| Other Administrative | 12,265 | 1,802 | 7,459 |
| Description | Amount |
|---|---|
| Net unrealized investment gain | 172,097 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise taxes | 14,584 | |||
| Property taxes | 11,358 | 11,358 | ||
| Tax and License | 175 | 26 | 105 |