| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,200 | 2,200 | 0 | 2,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY BANK UT 2.15% | 20,007 | 20,536 |
| CAPITAL ONE BANK USA 5% | ||
| CAPITOL FEDERAL SAVINGS 2.65% | 15,005 | 15,412 |
| CIT BANK 2.75% | 45,005 | 46,213 |
| NATIONAL REPUBLIC BANK | 20,003 | 20,214 |
| AMERICAN CAPITAL WORLD BOND FUND | ||
| T ROWE PRICE INTERNATIONAL BOND FUND | ||
| FIDELITY HIGH INCOME FUND | 49,297 | 50,427 |
| JOHN HANCOCK PREFERRED INCOME FUND | 25,086 | 19,635 |
| FIDELITY NEW MARKETS INCOME | 28,000 | 24,724 |
| TEMPLETON GLOBAL BOND FUND | 26,000 | 25,267 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA SHORT TERM EXTENDED QUALITY | 69,900 | 69,072 |
| VANGUARD SHORT TERM INVESTMENT GRADE | 69,914 | 69,271 |
| DODGE & COX INCOME FUND | 101,529 | 99,767 |
| VANGUARD INTERMEDIATE TERM | 104,496 | 98,153 |
| VANGUARD INFLA-PROT SEC | 51,870 | 45,689 |
| FAIRPOINT COMMUNICATIONS INC | 113 | |
| DNP SELECT INCOME FUND INC | 47,725 | 40,506 |
| SPDR S&P DIVIDEND ETF | 37,112 | 47,203 |
| VANGUARD 500 INDEX SIGNAL SH | 38,439 | 50,437 |
| DFA US TARGETED VALUE | 25,475 | 34,759 |
| ISHARES S&P SMALLCAP 600 INDEX FUND | 26,033 | 38,196 |
| DFA INTERNATIONAL VALUE | 21,712 | 28,646 |
| VANGUARD DEVELOPED MARKETS INDEX | 21,570 | 27,276 |
| DFA INTERNATIONAL SMALL COMPANY | 18,071 | 24,042 |
| DFA EMERGING MARKETS CORE EQUITY | 18,315 | 19,115 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CBRE CLARION R/E INCOME FUND | AT COST | 14,626 | 13,860 |
| VANGUARD REIT INDEX SIGNAL | AT COST | 26,559 | 26,692 |
| KINDER MORGAN ENERGY PARTNERS LP | AT COST | 20,000 | 40,330 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,050 | 1,050 | 0 | 1,050 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTANGIBLE DRILLING COST | 218 | 218 | 218 | |
| INTANGIBLE DRILLING COSTS M&D | 129 | 129 | 129 | |
| INVESTMENT INT EXP | 32 | 32 | 32 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KINDER MORGAN ENERGY PART | -517 | ||
| Other Investment Income | 33 |
| Description | Amount |
|---|---|
| K-1 CASH DIFFENECE | 3,474 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990 PF TAXES DUE | 508 | 508 | 508 | |
| AG 990 FILING FEE | 15 | 15 | 15 | |
| FEDERAL ESTIMATES PAID | 1,320 | 1,320 | 1,320 | |
| FOREIGN TAXES PAID | 180 | 180 | 180 |