| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,728 | 1,728 | 1,728 | 0 |
| Contractor | Explanation |
|---|---|
| BANK OF AMERICA MERRILL LYNCH |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL ELECTRIC CO DEC 2017 | 56,955 | 56,597 |
| PFIZER INC MAR 2018 | 113,650 | 110,924 |
| PROCTOR & GAMBLE CO FEB 2019 | 57,618 | 55,847 |
| MICROSOFT CORP JUN 2019 | 85,549 | 82,667 |
| WAL-MART STORES INC JUL 2020 | 110,662 | 104,785 |
| WAL-MART STORES INC OCT 2020 | 54,161 | 51,056 |
| PEPSICO INC AUG 2021 | 131,296 | 123,265 |
| IBM CORP AUG 2022 | 97,043 | 87,394 |
| COLGATE-PALMOLIVE CO FEB 2023 | 147,303 | 130,383 |
| BANK OF NEW YORK JAN 2016 | 51,736 | 51,583 |
| JP MORGAN CHASE JAN 2016 | 25,793 | 25,750 |
| USD VODAFONE GROUP FEB 2016 | 49,860 | 50,175 |
| JOHN DEER CAPITAL APR 2017 | 56,724 | 56,004 |
| AMGEN INC MAY 2017 | 51,069 | 50,633 |
| DANAHER CORP | 57,563 | 56,998 |
| TD AMERITRADE D3EC 2019 | 58,029 | 57,716 |
| ADOBE SYSTEMS FEB 2020 | 54,616 | 53,974 |
| BOEING CO FEB 2020 | 56,393 | 55,747 |
| UNION PACIFIC CORP FEB 2020 | 58,597 | 58,258 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACE LIMITED | 60,161 | 84,377 |
| ALLSTATE CORP DEL COM | 52,254 | 71,175 |
| ANALOG DEVICES INC COM | 60,054 | 78,228 |
| BAXTER INTERNTL INC | 52,236 | 60,439 |
| CHEVRON CORP | 60,191 | 66,827 |
| EATON CORP PLC | 67,432 | 100,098 |
| EXXON MOBIL CORP COM | 60,249 | 69,322 |
| INTEL CORP | 60,289 | 59,567 |
| MCDONALDS CORP COM | 60,312 | 66,466 |
| MICROSOFT CORP | 60,306 | 73,324 |
| NEWELL RUBBERMAID INC | 64,735 | 100,503 |
| NORFOLK SOUTHERN CORP | 60,114 | 74,728 |
| NUCOR CORPORATION | 60,315 | 80,337 |
| PFIZER INC | 60,389 | 77,341 |
| PHILIP MORRIS INTL INC | 45,292 | 42,258 |
| UNITED PARCEL SVC CL B | 60,112 | 82,488 |
| VERIZON COMMUNICATNS COM | 60,385 | 67,813 |
| APPLE INC | 71,799 | 97,056 |
| GAMESTOP CORP | 72,324 | 83,496 |
| GENL DYNAMICS CORP | 73,398 | 100,996 |
| KRAFT FOODS GROUP | 36,503 | 37,360 |
| OCCIDENTAL PETE CORP | 72,240 | 75,129 |
| WHIRLPOOL CORP | 71,828 | 86,900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPS ALERIAN MLP ETF | AT COST | 138,935 | 164,291 |
| EATON VANCE RCHRD BRSTN | AT COST | 329,482 | 416,301 |
| FRANKLIN UTILITIES FD | AT COST | 151,160 | 159,212 |
| HEALTH CARE SELECT SPDR | AT COST | 36,413 | 37,089 |
| ISHARES MSCI EAFE INDEX | AT COST | 116,701 | 121,039 |
| ISHARS IBOXX$ HIGH YIEL | AT COST | 52,381 | 53,127 |
| OPPENHEIMER INTERNATL | AT COST | 344,756 | 457,069 |
| PIMCO 1-5 YEAR US TIPS | AT COST | 182,666 | 181,486 |
| PIMCO LOW DURATION FD | AT COST | 95,806 | 95,253 |
| PRINCIPAL PREFERRED SECURITIES | AT COST | 62,484 | 56,915 |
| RIDGEWORTH SEIX FLOATING | AT COST | 85,383 | 86,241 |
| VANGUARD EXTD MKT ETF | AT COST | 80,407 | 95,270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 52,801 | 52,801 | 52,801 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 705 | 705 | 705 | |
| FOREIGN TAXES | 1,111 | 1,111 | 1,111 |