| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment account | AT COST | 2,153,787 | 2,153,787 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Organizational Costs net of accumulated amortization | 2,758 | 2,187 | 2,187 |
| Description | Amount |
|---|---|
| Unrealized Gain/Loss on Investments | 98,426 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Service Charges | 81 | 81 | 0 | |
| Amortization | 571 | 0 | 0 | |
| Professional Fees | 1,620 | 1,620 | 0 | |
| Insurance | 238 | 0 | 0 | |
| Contract Labor | 18,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 1,013 | 0 | 0 | |
| Payroll Taxes | 784 | 0 | 0 |