| Contractor | Explanation |
|---|---|
| Cheyenne Mountain Civic Solutions | ADMINISTERS SACHS COMMUNITY ASSISTANCE GRANTS. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CASCADE INVESTMENT GROUP INC | 2,837,593 | 2,837,593 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CASCADE INVESTMENT GROUP INC | 8,463,312 | 8,463,312 |
| CHARLES SCHWAB | 1,224,446 | 1,224,446 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASCADE INV-INT'L EQUITIES | FMV | 2,254,525 | 2,254,525 |
| CHARLES SCHWAB-INT'L EQUITIES | FMV | 63,006 | 63,006 |
| BENEFICIAL INTEREST IN TRUST | FMV | 24,597,299 | 24,597,299 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 43,578 | 43,426 | 43,426 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARKING | 2,237 | 152 | 152 | 1,580 |
| COMPUTER ACCT. SUPPORT | 1,459 | 99 | 99 | 1,030 |
| PAYROLL PROCESSSING | 1,100 | 75 | 75 | 777 |
| MISCELLANEOUS | 503 | 34 | 34 | 353 |
| INSURANCE | 6,605 | 448 | 448 | 4,881 |
| OFFICE SUPPLIES | 8,568 | 582 | 582 | 6,051 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR UNREALIZED GAIN | 1,837,931 |
| CHANGE IN BENEFICIAL INTEREST IN TRUST | 2,834,658 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 5,247 | 11,307 |
| DEFERRED FEDERAL EXCISE TAX P | 57,399 | 94,818 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER | 56,815 | 56,815 | 56,815 | |
| ADMINISTRATIVE | 70,429 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 52,629 | |||
| FOREIGN TAXES PAID | 1,463 | 1,463 |