| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSTATE LIFE 5.375 4/30/2013 | ||
| RBC 4YR GSCI COMMODITY 8/30/13 | ||
| DOUBLELINE TOTAL RET | 50,000 | 47,405 |
| GOLDMAN SACHS COMM STRAT | 15,000 | 14,715 |
| ISHARES BARCLAYS TIPS | 23,732 | 21,980 |
| ISHARES JPMORGAN USD EMERG MKT | 34,320 | 32,448 |
| LOOMIS SAYLES STRATEGIC ALPHA | 50,000 | 47,676 |
| NUVEEN HIGH INCOME | 50,000 | 58,636 |
| NUVEEN STRATEGIC INCOME | 182,114 | 211,030 |
| PIMCO TOTAL RETURN | 70,000 | 67,216 |
| TCW EMERGING MKTS INCOME | 39,816 | 36,013 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 1,794 | 3,833 |
| ALCOA | ||
| APPLE | 2,239 | 16,831 |
| AT&T | 5,022 | 5,274 |
| BRISTOL MYERS | 6,039 | 10,630 |
| CATERPILLAR | 3,839 | 4,450 |
| CHEVRON | 11,847 | 21,235 |
| CONOCOPHILLIPS | 5,869 | 7,065 |
| DU PONT | 2,455 | 4,223 |
| GENERAL ELECTRIC | 2,814 | 2,326 |
| HEWLETT PACKARD | ||
| JOHNSON & JOHNSON | 6,591 | 9,159 |
| MCDONALDS | 3,608 | 12,129 |
| PEPSICO | 3,748 | 5,474 |
| PFIZER | 5,479 | 7,596 |
| PROCTER & GAMBLE | 3,510 | 5,292 |
| AMGEN INC | 2,996 | 5,704 |
| AUTOMATIC DATA PROCESSING | ||
| INTERNATIONAL BUSINESS MACHINE | 6,434 | 9,379 |
| PEABODY ENERGY | 4,588 | 1,953 |
| QUALCOMM INC | 4,220 | 7,425 |
| SCHLUMBERGER LTD | 3,171 | 4,506 |
| ABBVIE INC | 1,945 | 5,281 |
| PHILLIPS 66 | 1,744 | 3,857 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK EMERGING MKTS | AT COST | 24,000 | 23,777 |
| CREDIT SUISSE COMM RET ST | |||
| ISHARES DJ SELECT DIVIDEND | |||
| ISHARES JP MORGAN EM BOND | |||
| NUVEEN DIVIDEND VALUE FUND | AT COST | 15,000 | 20,036 |
| NUVEEN HIGH INCOME BOND FD | |||
| NUVEEN INTL SELECT FD | AT COST | 74,011 | 123,824 |
| NUVEEN MID CAP GRWTH OPP | |||
| NUVEEN REAL ESTATE SECS | AT COST | 19,944 | 23,946 |
| NUVEEN STRATEGIC INCOME | |||
| PIMCO TOTAL RETURN FUND | |||
| PYXIS LONG SHORT | |||
| T ROWE PRICE INTL BOND FUND | |||
| T ROWE PRICE SM CAP VAL | AT COST | 25,000 | 41,819 |
| ABERDEEN FDS EMERGN MKT | AT COST | 27,000 | 26,874 |
| E I I INTL PPTY | AT COST | 10,000 | 10,067 |
| GOLDMAN SACHS M C VALUE | AT COST | 40,000 | 38,393 |
| HIGHLAND LONG SHORT EQUITY | AT COST | 19,185 | 20,968 |
| T ROWE PRICE INTL GR&INC | AT COST | 20,000 | 21,083 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL BASIS ADJUSTMENT 2013 | 600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 20 | 20 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 982 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 131 | 131 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 179 | 179 | 0 |