| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAHGAT & LAURITO-BAHGAT, CPAS ACCOUNTING | 8,500 | 4,250 | 4,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TYPEWRITER | 1986-11-25 | 940 | 940 | SL | 5.00 | ||||
| FILE | 1995-06-01 | 202 | 202 | SL | 5.00 | ||||
| ALARM SYSTEM | 1998-06-01 | 660 | 660 | SL | 5.00 | ||||
| PAPER SHREDDER | 2000-06-01 | 296 | 296 | SL | 5.00 | ||||
| OKIFAX MODEL 4580 FAX MACHINE | 2003-10-03 | 699 | 699 | SL | 7.00 | ||||
| FIREPROOF CABINET | 2005-06-23 | 1,035 | 1,035 | SL | 5.00 | ||||
| SPARTAN SMY15WL NOTEBOOK COMPUTER | 2007-03-06 | 1,879 | 1,879 | SL | 5.00 | ||||
| FURNITURE & FIXTURES | 2011-04-01 | 36,179 | 7,752 | SL | 7.00 | 5,169 | |||
| NEW OFFICE RENOVATIONS | 2011-04-01 | 19,449 | 2,917 | SL | 10.00 | 1,945 | |||
| LEASEHOLD IMPROVEMENTS | 2011-04-01 | 50,500 | 7,200 | SL | 10.00 | 4,800 | |||
| ADDING MACHINE | 1996-06-01 | 66 | 66 | SL | 5.00 | ||||
| FRAMING | 1996-06-01 | 103 | 103 | SL | 5.00 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 357.7850 SHS VANGUARD EXPLORER FUND | 27,852 | 21,082 | 6,770 | |||||||
| 186.6190 SHS VANGUARD MID-CAP INDEX FUND | 20,000 | 10,404 | 9,596 | |||||||
| 267.0960 SHS VANGUARD EQUITY INCOME FUND | 14,100 | 11,327 | 2,773 | |||||||
| 195.0870 SHS VANGUARD 500 INDEX FUND | 26,725 | 18,878 | 7,847 | |||||||
| 1,216.4790 SHS VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND | 31,300 | 19,737 | 11,563 | |||||||
| 279.8140 SHS VANGUARD GROWTH AND INCOME FUND | 14,430 | 11,627 | 2,803 | |||||||
| 678.7400 SHS VANGUARD INTERNATIONAL GROWTH FUND | 43,100 | 33,106 | 9,994 | |||||||
| HUNTINGTON SHORT-TERM SECURITIES | 883,905 | 853,895 | 30,010 | |||||||
| HUNTINGTON LONG-TERM SECURITIES | 908,925 | 703,135 | 205,790 | |||||||
| HUNTINGTON SHORT-TERM CAPITAL GAINS DIVIDENDS | 10,189 | 10,189 | ||||||||
| HUNTINGTON LONG-TERM CAPITAL GAINS DIVIDENDS | 55,146 | 55,146 | ||||||||
| VANGUARD SHORT-TERM CAPITAL GAINS DIVIDENDS | 10,624 | 10,624 | ||||||||
| VANGUARD LONG-TERM CAPITAL GAINS DIVIDENDS | 90,635 | 90,635 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 142,406.120 SHS INTERMEDIATE-TERM BOND INDEX FUND VANGUARD | 1,535,032 | 1,583,429 |
| 35,000 SHS AMERICAN EXPRESS CREDIT CO SERIES | 36,756 | 36,571 |
| 55,134.944 SHS MANNING & NAPIER CORE PLUS BOND SERIES | 597,601 | 587,187 |
| 11,535.209 SHS MANNING & NAPIER GLOBAL FIXED INCOME SERIES - CLASS S | 115,214 | 114,429 |
| 11,230.647 SHS MANNING & NAPIER HIGH YIELD BOND SERIES - CLASS S | 116,408 | 119,494 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 16,367.984 SHS EQUITY INCOME FUND VANGUARD | 701,973 | 1,021,035 |
| 5,986.598 SHS EXPLORER FUND VANGUARD | 372,369 | 575,611 |
| 16,309.028 SHS GROWTH AND INCOME FUND VANGUARD | 677,654 | 1,052,748 |
| 30,126.043 SHS INFLATION-PROTECT SEC ADM VANGUARD | 762,555 | 767,310 |
| 12,280.769 SHS 500 INDEX FUND VANGUARD | 1,195,964 | 2,092,152 |
| 9,237.248 SHS INTERNATIONAL GROWTH FUND VANGUARD | 455,297 | 685,589 |
| 3,926.406 SHS MID-CAP INDEX FUND VANGUARD | 218,897 | 534,737 |
| 10,436.342 SHS PRECIOUS METALS & MINING VANGUARD | 220,983 | 107,912 |
| 3,489.699 SHS REIT INDEX FUND VANGUARD | 162,464 | 319,587 |
| 22,797.469 SHS TOTAL INTERNATIONAL STOCK INDEX FUND VANGUARD | 369,879 | 638,557 |
| 120 SHS ALEXANDRIA REAL ESTATE EQUITIES | 7,741 | 7,634 |
| 390 SHS BIOMED REALTY TRUST INC | 6,944 | 7,067 |
| 310 SHS CORPORATE OFFICE PROPERTIES | 7,705 | 7,344 |
| 120 SHS DIGITAL REALTY | 6,682 | 5,894 |
| 350 SHS DUPONT FABROS TECHNOLOGY | 7,921 | 8,649 |
| 360 SHS MCGRAW-HILL FINANCIAL, INC | 19,437 | 28,152 |
| 300 SHS BECTON DICKINSON | 21,927 | 33,147 |
| 1000 SHS CERNER CORP | 28,548 | 55,740 |
| 460 SHS JOHNSON & JOHNSON | 31,732 | 42,131 |
| 160 SHS TELEFLEX INC | 12,367 | 15,018 |
| 820 SHS QIAGEN NV | 13,304 | 19,524 |
| 2800 SHS AMBEV SA-ADR | 19,013 | 20,580 |
| 323 SHS KRAFT FOODS GROUP INC | 10,063 | 17,413 |
| 1560 SHS UNILEVER PLC SPONSORED ADR | 51,632 | 64,272 |
| 570 SHS ACCOR SA | 16,888 | 26,694 |
| 860 SHS NESTLE SA CHAN ET VEVEY/CHF/ | 57,060 | 63,355 |
| 900 SHS IMPERIAL TOBACCO GROUP PLC | 31,460 | 34,774 |
| 230 SHS D.R. HORTON | 4,707 | 5,134 |
| 370 SHS WALT DISNEY CO | 11,542 | 28,268 |
| 950 SHS DIRECTV | 44,505 | 65,607 |
| 480 SHS LULULEMON ATHLETICA INC | 31,130 | 28,334 |
| 170 SHS NEXSTAR BROADCASTING GROUP | 6,667 | 9,474 |
| 580 SHS REALOGY HOLDINGS CORPORATION | 25,279 | 28,693 |
| 440 SHS SINCLAIR BROADCAST GROUP | 13,129 | 15,721 |
| 1080 SHS STARZ SERIES A | 24,207 | 31,579 |
| 860 SHS TIME WARNER INC | 26,427 | 59,959 |
| 210 SHS TRIBUNE CO/NEW | 12,942 | 16,254 |
| 1640 SHS TWENTY-FIRST CENTURY FOX INC | 34,773 | 57,679 |
| 810 SHS VIACOM INC CLASS B | 45,687 | 70,745 |
| 290 SHS YUM BRANDS INC | 19,582 | 21,927 |
| 410 ANHEUSER-BUSCH INBEV NV | 35,986 | 43,499 |
| 90 SHS APPLE INC | 37,761 | 50,492 |
| 3,860 SHS EMC CORP/MASS | 80,664 | 97,079 |
| 710 SHS EBAY INC | 35,929 | 38,954 |
| 3,040 SHS ELECTRONIC ARTS INC | 52,867 | 69,738 |
| 40 SHS GOOGLE INC - CL A | 18,315 | 44,828 |
| 3,580 JUNIPER NETWORKS INC | 68,616 | 80,801 |
| 870 SHS QUALCOMM INC W 1 RT P/S EXP | 53,872 | 64,598 |
| 750 SHS VERIFONE SYSTEMS INC | 18,599 | 20,115 |
| 650 SHS C.H. ROBINSON WORLDWIDE INC NEW COMMON | 35,375 | 37,928 |
| 360 SHS CATERPILLAR INC | 30,014 | 32,692 |
| 1560 SHS GENERAL ELECTRIC CO | 37,238 | 43,727 |
| 350 SHS JOY GLOBAL INC | 18,920 | 20,472 |
| 60 SHS SYNGENTA AG-REG | 18,219 | 24,043 |
| 120 SHS APACHE CORP | 11,094 | 10,313 |
| 640 SHS BAKER HUGHES INC | 26,899 | 35,366 |
| 770 SHS CAMERON INTERNATIONAL CORP W/1 RT P/S EXP 10/31/2017 | 43,862 | 45,838 |
| 110 SHS EOG RESOURCES INC | 11,592 | 18,462 |
| 1,860 SHS HESS CORP | 95,713 | 154,380 |
| 1210 SHS PEABODY ENERGY CORP W/1 RT/SH | 23,304 | 23,631 |
| 290 SHS RANGE RESOURCES CORP | 17,661 | 24,450 |
| 450 SHS SCHLUMBERGER LTD | 29,732 | 40,550 |
| 2,110 SHS WEATHERFORD INTL LTD | 39,796 | 32,684 |
| 7010 SHS ALCOA INC | 61,703 | 74,516 |
| 370 SHS MONSANTO CO | 23,447 | 43,124 |
| 9,430.616 SHS MANNING AND NAPIER SMALL CAP SERIES | 72,515 | 114,582 |
| 6,794.904 SHS MANNING & NAPIER TECHNOLOGY SERIES | 67,532 | 97,031 |
| 15,739.507 SHS MANNING & NAPIER INTERNATIONAL SERIES - CLASS S | 137,350 | 155,979 |
| 7,895.674 SHS MANNING & NAPIER WORLD OPPORTUNITIES SERIES - CLASS A | 64,513 | 71,456 |
| 6,814.357 SHS MANNING & NAPIER LIFE SCIENCES SERIES | 75,450 | 87,769 |
| 4,068.535 MANNING & NAPIER EMERGING MARKET SERIES | 41,357 | 46,381 |
| 3,693.023 SHS MANNING & NAPIER INFLATION FOCUS EQUITY FUND | 37,380 | 44,242 |
| 7,147.908 SHS MANNING & NAPIER REAL ESTATE SERIES - CLASS S | 80,481 | 95,210 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TYPEWRITER | 940 | 940 | ||
| FILE | 202 | 202 | ||
| ALARM SYSTEM | 660 | 660 | ||
| OKIFAX MODEL 4580 FAX MACHINE | 699 | 699 | ||
| FIREPROOF CABINET | 1,035 | 1,035 | ||
| FURNITURE & FIXTURES | 36,179 | 12,921 | 23,258 | |
| ARTWORK | 2,500 | 2,500 | ||
| NEW OFFICE RENOVATIONS | 19,449 | 4,862 | 14,587 | |
| LEASEHOLD IMPROVEMENTS | 48,000 | 12,000 | 36,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 1,624 | 812 | 812 | |
| INSURANCE | 4,100 | 2,050 | 2,050 | |
| MISCELLANEOUS | 600 | 300 | 300 | |
| POSTAGE & SUPPLIES | 660 | 330 | 330 | |
| REPAIRS & MAINTENANCE | 1,345 | 673 | 672 | |
| PUBLIC RELATIONS | 3,261 | 3,131 | 3,130 | |
| OFFICE EXPENSE | 1,596 | 798 | 798 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SETTLEMENT INCOME | 2,201 | 2,201 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES WITHHELD/PAYABLE | 4,309 | |
| TAXES WITHHELD/PAYABLE | 4,309 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES WITHHELD/PAYABLE | 4,309 | |
| TAXES WITHHELD/PAYABLE | 4,309 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES INVESTMENT MANAGEMENT FEES | 25,832 | 25,832 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS ANNUAL FEE | 775 | |||
| PAYROLL TAXES | 10,228 | 5,114 | 5,114 | |
| FOREIGN TAX ON INVESTMENTS | 1,068 | 1,068 | ||
| FEDERAL EXCISE TAX | 14,617 | 14,617 |