| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MILLER MCDONALD, INC. | 5,700 | 0 | 5,700 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DU PONT E I DE NEMOURS & CO 5.250 12/15/2016 | 73,146 | 84,139 |
| JOHNSON & JOHNSON 5.150 07/15/2018 | 125,100 | 142,238 |
| WELLS FARGO BANK NA 4.750% 02/09/2015 | 97,479 | 104,493 |
| WACHOVIA BANK NA 5.60% 3/15/16 | 227,071 | 246,404 |
| BRANCH BANKING TR 5.625% 9/15/16 | 101,679 | 111,254 |
| EMERSON ELEC CO 5.125% 12/01/16 | 168,085 | 182,299 |
| BANK NEW YORK INC 5.50% 12/01/17 | 100,734 | 112,556 |
| MBNA CORP 5.0% 6/15/15 | 120,544 | 132,041 |
| CISCO SYS INC 5.5% 2/22/16 | 126,860 | 137,516 |
| IBM CORP 5.700% 09/14/2017 | 181,931 | 200,953 |
| GLAXOSMITHKLINE CAP INC 5.650% 05/15/2018 | 151,989 | 172,671 |
| BOEING CO 5.0 3/15/14 | 155,845 | 152,391 |
| SOUTHERN CAL EDISON 4.15 9/15/14 | 105,943 | 107,746 |
| MERCK CO INC 4.0 6/30/15 | 208,150 | 215,385 |
| TARGET CORP 5.375 5/1/17 | 149,443 | 168,607 |
| BERKSHIRE HATH 5.4 5/15/18 | 103,330 | 115,023 |
| BP CAPITAL MARKETS PLC 3.625 5/8/14 | 173,171 | 176,923 |
| TOTAL CAPITAL SA 3.125 10/2/15 | 124,749 | 130,446 |
| TARGET CORP 3.875 7/15/10 | 128,494 | 131,780 |
| DU PONT E I DE NEMOURS & CO 3.25 | 101,027 | 102,869 |
| TOYOTA MOTOR CREDIT CORP 1.25 11/17/2014 | 100,590 | 100,831 |
| MORGAN STANLEY 5.5 1/26/2020 | 150,021 | 168,385 |
| KIMBERLY CLARK 3.625 8/01/2020 | 108,257 | 114,705 |
| NORTHERN TRUST CORP 3.45 11/04/2020 | 151,392 | 154,273 |
| BECTON DICKINSON 3.25 11/12/2020 | 168,478 | 165,734 |
| ARCHER DANIELS MIDLAND 4.479 3/01/2021 | 160,938 | 157,712 |
| DOVER CORP 4.3 3/01/2021 | 152,877 | 158,748 |
| LLOYDS TSB BANK PLC 6.375 1/21/2021 | 186,286 | 206,358 |
| PACCAR FINANCIAL CORP 1.550 9/29/14 | 152,550 | 151,259 |
| STATE STREET CORP 2.875 3/7/16 | 144,850 | 140,485 |
| NATIONAL RURAL UTIL COOP 3.050 2/15/2022 | 159,992 | 145,720 |
| HSBC HOLDINGS PLC 4.0 3/30/22 | 177,036 | 179,874 |
| COOPERATIEVE CENTRALE MED TERM NOTE 10/13/15 | 153,807 | 153,867 |
| GENERAL ELEC CO 1.0 12/11/15 | 100,324 | 100,801 |
| JOHN DEERE CAPITAL CORP MED TERM | 101,696 | 99,731 |
| INTEL CORP 1.35 12/15/2017 | 150,334 | 148,251 |
| PEPSICO INC 2.25 01/07/2013 | 125,543 | 125,373 |
| GENERAL ELEC CO MED TERM 4/15/2023 | 125,000 | 124,238 |
| LOWES COMPANIES INC 3.875 9/15/2023 | 152,664 | 150,816 |
| BHP FINANCE USA 5.5 4/01/2014 | 102,548 | 101,275 |
| BHP BILLITON FIN USA LTD 1.0 10/02/2015 | 151,191 | 150,822 |
| TORONTO DOMINION BANK 2.375 10/19/16 | 205,042 | 207,646 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRAXAIR INC | 68,988 | 209,868 |
| EXXON MOBIL CORP | 342,801 | 350,860 |
| ALTRIA GROUP INC | 91,002 | 261,781 |
| PFIZER INC | 534,276 | 838,067 |
| VERIZON COMMUNICATIONS INC | 120,241 | 161,965 |
| INTEL CORP | 195,607 | 318,572 |
| MICROSOFT CORP | 24,817 | 279,677 |
| TEXAS INSTRUMENTS INC | 63,726 | 151,753 |
| WINDSTREAM CORP | 126,364 | 122,964 |
| MAXIM INTEGRATED PRODS | 70,415 | 137,073 |
| GENERAL DYNAMICS CORP | 85,037 | 200,368 |
| GENERAL ELEC CO | 697,935 | 1,026,823 |
| JOHNSON & JOHNSON | 103,830 | 367,825 |
| PHILIP MORRIS INTL INC | 60,350 | 204,930 |
| PRUDENTIAL FINANCIAL INC | 202,070 | 391,382 |
| WESTAR ENERGY INC | 142,869 | 235,870 |
| CONAGRA FOODS INC | 149,088 | 226,835 |
| HASBRO INC | 163,111 | 306,461 |
| J P MORGAN CHASE & CO | 211,970 | 356,845 |
| LIBERTY PPTY TR | 55,389 | 82,914 |
| MID-AMER APT CMNTYS INC | 65,169 | 112,916 |
| UNITED TECHNOLOGIES CORP | 150,241 | 315,226 |
| UNILEVER NV ADR | 143,754 | 233,938 |
| PPG INDS INC | 114,417 | 344,612 |
| REDWOOD TR INC | 132,553 | 172,451 |
| ANADARKO PETROLEUM CORP | 140,231 | 229,473 |
| CENTURY LINK INC | 211,564 | 222,154 |
| CHEVRON CORPORATION | 226,699 | 673,265 |
| EMERSON ELEC CO | 79,764 | 199,732 |
| FIFTH THIRD BANCORP | 186,401 | 295,177 |
| NATIONAL RETAIL PROPERTIES INC | 72,034 | 100,938 |
| CONOCOPHILLIPS | 57,928 | 181,994 |
| BANKUNITED INC | 108,244 | 152,189 |
| CAPITAL ONE FINANCIAL CORP | 216,502 | 334,556 |
| CINEMARK HLDGS INC | 92,523 | 152,052 |
| COMMUNITY BK SYS INC | 84,315 | 137,809 |
| DOW CHEM CO | 167,543 | 280,786 |
| OCCIDENTAL PETROLEUM CORPORATION | 148,327 | 169,658 |
| PPL CORPORATION | 193,573 | 216,467 |
| STARBUCKS CORP | 84,575 | 192,291 |
| STATE STR CORP | 220,595 | 472,118 |
| UNITED HEALTH GROUP INCORPORATED | 212,056 | 335,085 |
| GLAXO SMITHKLINE PLC ADR | 240,529 | 321,835 |
| SCOUT INTERNATIONAL FUND | 473,785 | 529,174 |
| BANK OF AMERICA CORP | 354,737 | 667,657 |
| BEST BUY CO INC | 123,022 | 247,057 |
| CITIGROUP INC | 385,525 | 645,539 |
| DOVER CORP | 182,399 | 273,401 |
| MARATHON OIL COMPANY | 149,060 | 188,114 |
| MERCK AND CO INC NEW | 418,096 | 517,617 |
| MONDELEZ INTERNATIONAL WI | 147,761 | 273,434 |
| PNC FINANCIAL SERVICES GROUP INC | 91,761 | 113,965 |
| PINNACLE WEST CAP CORP | 147,175 | 158,019 |
| ROCKWELL AUTOMATION INC | 101,520 | 145,100 |
| SLM CORP | 132,746 | 213,210 |
| SUNTRUST BKS INC | 207,073 | 280,639 |
| WALGREEN CO | 202,670 | 308,051 |
| WHIRLPOOL CORP | 95,824 | 233,251 |
| ASTRAZENECA PLC | 174,944 | 220,560 |
| CARNIVAL CORP | 202,306 | 259,900 |
| COVIDIEN PLC | 190,491 | 258,371 |
| EATON CORP PLC | 247,317 | 360,733 |
| VODAFONE GROUP PLC ADR | 162,126 | 248,714 |
| ISHARES MSCI EMERGING MKTS ETF | 99,408 | 100,308 |
| APPLE INC | 267,593 | 361,297 |
| C M S ENERGY CORP | 177,814 | 170,445 |
| CA INC | 200,677 | 274,820 |
| CISCO SYS INC | 358,977 | 379,650 |
| COMERICA INC | 123,749 | 147,564 |
| EXELON CORPORATION | 122,671 | 108,793 |
| KOHLS CORP | 235,883 | 259,177 |
| LOWES CO INC | 161,815 | 212,817 |
| M T BANK CORP | 240,466 | 253,330 |
| MFA FINANCIAL INC | 185,278 | 156,534 |
| MORGAN STANLEY | 309,954 | 427,405 |
| POLARIS INDS INC | 258,164 | 419,734 |
| PROCTER & GAMBLE CO | 671,958 | 671,714 |
| REGAL BELOIT CORP | 273,221 | 292,742 |
| REGIONS FINL CORP | 171,419 | 179,088 |
| SPECTRA ENERGY CORP | 219,538 | 270,142 |
| STAPLES INC | 215,870 | 242,609 |
| STARWOOD PROPERTY TRUST INC | 243,073 | 258,026 |
| STRYKER CORP | 108,984 | 119,247 |
| SYMANTEC CORP | 227,795 | 241,836 |
| UNUM GROUP | 214,156 | 270,537 |
| ZYLEM INC | 187,863 | 227,080 |
| GOLAR LNG LTD | 134,696 | 129,846 |
| LYONDELLBASELL INDURSTRIES CL A | 206,565 | 267,092 |
| LINCOLN NATL CORP IND | 132,794 | 205,086 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENBRIDGE ENERGY PARTNERS LP | FMV | 56,954 | 165,868 |
| WILLIAMS PARTNERS LP | FMV | 99,933 | 123,488 |
| LINN ENERGY LLC | FMV | 133,871 | 166,050 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 10,200 | 0 | 10,200 | |
| INSURANCE | 2,250 | 0 | 2,250 | |
| TELEPHONE | 1,089 | 0 | 1,089 | |
| OFFICE SUPPLIES | 771 | 0 | 771 | |
| DUES & SUBSCRIPTIONS | 725 | 0 | 725 | |
| NONDEDUCTIBLE EXP FROM K-1 | 665 | 0 | 0 | |
| MISCELLANEOUS | 311 | 0 | 311 | |
| NET ORDINARY LOSS FROM K-1 | 64,670 | 64,670 | 0 | |
| EQUIPMENT | 817 | 0 | 817 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 834 | 834 | 834 |
| NET K-1 INCOME FROM EXTERRAN | 4,599 | 4,599 | 4,599 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 119,243 | 107,319 | 11,924 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 54,423 | 0 | 0 | |
| FOREIGN TAXES | 3,855 | 3,855 | 0 |