| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1999-12-31 | 210,000 | L | ||||||
| BUILDING-PHASE IV | 2000-07-01 | 847,572 | 382,686 | M27 | 30,818 | ||||
| CARPET | 2005-09-07 | 2,476 | 2,475 | M7 | |||||
| APPLIANCES | 2005-12-28 | 304 | 303 | M7 | |||||
| FURNITURE | 2006-07-01 | 3,713 | 3,548 | M7 | 165 | ||||
| EQUIPMENT | 2007-07-01 | 2,203 | 1,909 | M7 | 197 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT-KSD VILLAGE I & II | 48,558 | 48,558 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 210,000 | 210,000 | ||
| BUILDING-PHASE IV | 847,572 | 413,504 | 434,068 | |
| CARPET | 2,476 | 2,475 | 1 | |
| APPLIANCES | 304 | 303 | 1 | |
| FURNITURE | 3,713 | 3,713 | ||
| EQUIPMENT | 2,203 | 2,106 | 97 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 285 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEE | 15 | |||
| PARTNERSHIP LOSS | 437 | 437 | ||
| REPAIRS | 6,552 | 6,552 | ||
| UTILITIES | 7,237 | 7,237 | ||
| GROUNDS & MAINTENANCE | 2,600 | 2,600 | ||
| INSURANCE | 7,293 | 7,293 | ||
| MANAGEMENT | 13,019 | 13,019 | ||
| BANK CHARGE | 71 | 71 | ||
| ADMINISTRATIVE | 1,049 | 1,049 | ||
| BAD DEBT | 916 | 916 | ||
| OFFICE SUPPLIES | 60 | 60 | ||
| TELEPHONE | 1,201 | 1,201 | ||
| CONTINUING EDUCATION | 45 | 45 | ||
| ADVERTISING | 882 | 882 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 104,484 | ||
| MISCELLANEOUS INCOME | 479 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 5,445 | 5,531 |
| PREPAID RENT | 53 | 8 |
| PRPAID INSURANCE | 5,043 | 5,036 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
KSD II |
45,501 |