| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 565 | 0 | 0 | 565 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| JOHN DEERE MOD 5210 | 1998-08-18 | 26,408 | 26,408 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUSHHOG | 2006-05-07 | 2,100 | 2,100 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FENCING | 1999-06-01 | 1,898 | 1,719 | SL | 15.000000000000 | 127 | 0 | 0 | |
| WATER METER | 1999-06-01 | 1,950 | 883 | SL | 30.000000000000 | 65 | 0 | 0 | |
| ROAD | 1999-06-01 | 137,732 | 124,724 | SL | 15.000000000000 | 9,182 | 0 | 0 | |
| FISHING HUT | 1999-06-01 | 734 | 734 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ARCH SERVICES | 1999-06-01 | 6,086 | 2,756 | SL | 30.000000000000 | 203 | 0 | 0 | |
| WATER LINE | 1999-06-01 | 24,500 | 11,093 | SL | 30.000000000000 | 817 | 0 | 0 | |
| SWIMMING POOL | 1999-06-01 | 72,000 | 65,200 | SL | 15.000000000000 | 4,800 | 0 | 0 | |
| TRAIL | 1999-06-01 | 774 | 774 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BLDG & ELECTRIC | 1999-06-01 | 281,203 | 127,323 | SL | 30.000000000000 | 9,373 | 0 | 0 | |
| SITE WORK | 1999-06-01 | 43,156 | 19,540 | SL | 30.000000000000 | 1,439 | 0 | 0 | |
| LAND IMPROVEMENTS | 2009-03-31 | 13,385 | 3,346 | SL | 15.000000000000 | 892 | 0 | 0 | |
| LAWN & LANDSCAPING | 1999-06-01 | 873 | 873 | SL | 10.000000000000 | 0 | 0 | 0 | |
| PUMPING STATION | 1999-06-01 | 25,177 | 25,177 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ROPES COURSE | 1999-06-01 | 5,011 | 5,011 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TABLES & REST PADS | 1999-06-01 | 1,214 | 1,214 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OUTDOOR TABLES | 1999-06-12 | 1,085 | 1,085 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 30 X 72 UTIL STORAGE | 1999-06-14 | 400 | 400 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CHILD STACK CHAIRS | 1999-08-15 | 172 | 172 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TELEVISION | 1999-08-15 | 160 | 160 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CHILD STACK CHAIRS | 1999-08-15 | 109 | 109 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 3 NEXTEL RADIOS | 2000-06-30 | 1,002 | 1,002 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TELEPHONES | 2001-06-29 | 705 | 705 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PRESSURE TANKS | 1999-06-01 | 1,053 | 1,053 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HAY WAGON | 1999-06-10 | 1,601 | 1,601 | SL | 7.000000000000 | 0 | 0 | 0 | |
| AERATOR, GARDEN EQUIP | 1999-09-03 | 665 | 665 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FRONT END LOADER | 2000-08-15 | 2,800 | 2,800 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WATER COOLER | 2001-06-29 | 588 | 588 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SPORTS EQUIPMENT | 2004-01-26 | 425 | 425 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CATER CAMBRO FOR FOOD | 2005-06-30 | 267 | 267 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BIKE PATH | 2008-03-31 | 6,778 | 4,599 | SL | 7.000000000000 | 968 | 0 | 0 | |
| 10 BICYCLES | 2008-03-31 | 1,341 | 1,274 | SL | 5.000000000000 | 67 | 0 | 0 | |
| LOOKOUT STAND | 2008-05-31 | 2,784 | 2,552 | SL | 5.000000000000 | 232 | 0 | 0 | |
| LIGHTNING PROT. SYSTEM | 2008-06-30 | 9,440 | 8,496 | SL | 5.000000000000 | 944 | 0 | 0 | |
| POND | 2008-09-30 | 10,269 | 2,910 | SL | 15.000000000000 | 685 | 0 | 0 | |
| ROADWORK IMPROVEMENTS | 2008-05-31 | 35,000 | 10,694 | SL | 15.000000000000 | 2,333 | 0 | 0 | |
| METAL BUILDING | 2009-06-30 | 156,580 | 18,268 | SL | 30.000000000000 | 5,219 | 0 | 0 | |
| LIFEGUARD CHAIR | 2009-11-30 | 500 | 308 | SL | 5.000000000000 | 100 | 0 | 0 | |
| HUSTLER MOWER | 2009-05-13 | 9,500 | 6,967 | SL | 5.000000000000 | 1,900 | 0 | 0 | |
| LAWN MOWER | 2010-03-09 | 360 | 204 | SL | 5.000000000000 | 72 | 0 | 0 | |
| 1997 IHC INTL THOMAS | 2010-04-30 | 8,275 | 4,413 | SL | 5.000000000000 | 1,655 | 0 | 0 | |
| REPLASTER POOL | 2011-06-30 | 14,000 | 553 | SL | 39.000000000000 | 359 | 0 | 0 | |
| GENERATOR | 2011-11-23 | 899 | 270 | SL | 5.000000000000 | 180 | 0 | 0 | |
| GUINA HOSE | 2011-12-14 | 393 | 118 | SL | 5.000000000000 | 79 | 0 | 0 | |
| 2 BICYCLES | 2012-03-08 | 818 | 82 | SL | 5.000000000000 | 164 | 0 | 0 | |
| REFRIGERATOR | 2012-05-04 | 518 | 52 | SL | 5.000000000000 | 104 | 0 | 0 | |
| 5 BIKES & RACK | 2012-05-11 | 1,043 | 104 | SL | 5.000000000000 | 209 | 0 | 0 | |
| DRIVEWAY IMPROVEMENTS | 2012-09-17 | 40,000 | 1,333 | SL | 15.000000000000 | 2,667 | 0 | 0 | |
| 3 20" BIKES | 2012-12-10 | 430 | 43 | SL | 5.000000000000 | 86 | 0 | 0 | |
| CARGO TRAILER | 2012-12-31 | 2,313 | 231 | SL | 5.000000000000 | 463 | 0 | 0 | |
| CARGO TRAILER ADDITIONS | 2013-01-01 | 1,470 | SL | 5.000000000000 | 146 | 0 | 0 | ||
| ROCK RAKE | 2013-02-11 | 500 | SL | 5.000000000000 | 50 | 0 | 0 | ||
| JOHN DEERE SKIDSTEER | 2013-02-13 | 20,500 | SL | 5.000000000000 | 2,050 | 0 | 0 | ||
| WEEDEATERS | 2013-04-18 | 299 | SL | 5.000000000000 | 29 | 0 | 0 | ||
| STORAGE BLDG | 2013-03-01 | 160 | SL | 5.000000000000 | 16 | 0 | 0 | ||
| INTERNATL BUS XXX7505 | 2013-06-19 | 8,185 | SL | 5.000000000000 | 818 | 0 | 0 | ||
| DOZER BLADE FOR SKIDSTEER | 2013-08-28 | 4,700 | SL | 5.000000000000 | 470 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BUS | 2000-01 | PURCHASED | 2013-06 | 1,295 | 1,800 | 0 | 1,295 | 1,800 | ||
| BUS | 2000-03 | PURCHASED | 2013-07 | 1,370 | 2,400 | 0 | 1,370 | 2,400 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| JOHN DEERE MOD 5210 | 26,408 | 26,408 | 0 | |
| BUSHHOG | 2,100 | 2,100 | 0 | |
| FENCING | 1,898 | 1,846 | 52 | |
| WATER METER | 1,950 | 948 | 1,002 | |
| ROAD | 137,732 | 133,906 | 3,826 | |
| FISHING HUT | 734 | 734 | 0 | |
| ARCH SERVICES | 6,086 | 2,959 | 3,127 | |
| WATER LINE | 24,500 | 11,910 | 12,590 | |
| SWIMMING POOL | 72,000 | 70,000 | 2,000 | |
| TRAIL | 774 | 774 | 0 | |
| BLDG & ELECTRIC | 281,203 | 136,696 | 144,507 | |
| SITE WORK | 43,156 | 20,979 | 22,177 | |
| LAND IMPROVEMENTS | 13,385 | 4,238 | 9,147 | |
| LAWN & LANDSCAPING | 873 | 873 | 0 | |
| PUMPING STATION | 25,177 | 25,177 | 0 | |
| ROPES COURSE | 5,011 | 5,011 | 0 | |
| TABLES & REST PADS | 1,214 | 1,214 | 0 | |
| OUTDOOR TABLES | 1,085 | 1,085 | 0 | |
| 30 X 72 UTIL STORAGE | 400 | 400 | 0 | |
| CHILD STACK CHAIRS | 172 | 172 | 0 | |
| TELEVISION | 160 | 160 | 0 | |
| CHILD STACK CHAIRS | 109 | 109 | 0 | |
| 3 NEXTEL RADIOS | 1,002 | 1,002 | 0 | |
| TELEPHONES | 705 | 705 | 0 | |
| PRESSURE TANKS | 1,053 | 1,053 | 0 | |
| HAY WAGON | 1,601 | 1,601 | 0 | |
| AERATOR, GARDEN EQUIP | 665 | 665 | 0 | |
| FRONT END LOADER | 2,800 | 2,800 | 0 | |
| WATER COOLER | 588 | 588 | 0 | |
| SPORTS EQUIPMENT | 425 | 425 | 0 | |
| CATER CAMBRO FOR FOOD | 267 | 267 | 0 | |
| BIKE PATH | 6,778 | 5,567 | 1,211 | |
| 10 BICYCLES | 1,341 | 1,341 | 0 | |
| LOOKOUT STAND | 2,784 | 2,784 | 0 | |
| LIGHTNING PROT. SYSTEM | 9,440 | 9,440 | 0 | |
| POND | 10,269 | 3,595 | 6,674 | |
| ROADWORK IMPROVEMENTS | 35,000 | 13,027 | 21,973 | |
| METAL BUILDING | 156,580 | 23,487 | 133,093 | |
| LIFEGUARD CHAIR | 500 | 408 | 92 | |
| HUSTLER MOWER | 9,500 | 8,867 | 633 | |
| LAWN MOWER | 360 | 276 | 84 | |
| 1997 IHC INTL THOMAS | 8,275 | 6,068 | 2,207 | |
| REPLASTER POOL | 14,000 | 912 | 13,088 | |
| GENERATOR | 899 | 450 | 449 | |
| GUINA HOSE | 393 | 197 | 196 | |
| 2 BICYCLES | 818 | 246 | 572 | |
| REFRIGERATOR | 518 | 156 | 362 | |
| 5 BIKES & RACK | 1,043 | 313 | 730 | |
| DRIVEWAY IMPROVEMENTS | 40,000 | 4,000 | 36,000 | |
| 3 20" BIKES | 430 | 129 | 301 | |
| CARGO TRAILER | 2,313 | 694 | 1,619 | |
| CARGO TRAILER ADDITIONS | 1,470 | 146 | 1,324 | |
| ROCK RAKE | 500 | 50 | 450 | |
| JOHN DEERE SKIDSTEER | 20,500 | 2,050 | 18,450 | |
| WEEDEATERS | 299 | 29 | 270 | |
| STORAGE BLDG | 160 | 16 | 144 | |
| INTERNATL BUS XXX7505 | 8,185 | 818 | 7,367 | |
| DOZER BLADE FOR SKIDSTEER | 4,700 | 470 | 4,230 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSITS | 410 | 410 | 410 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WATER FOR DAY CAMP | 1,080 | 0 | 0 | 1,080 |
| COMMERCIAL INSURANCE | 10,986 | 0 | 0 | 10,986 |
| CAMPING SUPPLIES | 5,299 | 0 | 0 | 5,299 |
| P.O. BOX RENTAL | 88 | 0 | 0 | 88 |
| UTILITIES | 5,554 | 0 | 0 | 5,554 |
| POOL SUPPLIES | 1,688 | 0 | 0 | 1,688 |
| TELEPHONE EXPENSES | 528 | 0 | 0 | 528 |
| ARTS & CRAFT SUPPLIES | 435 | 0 | 0 | 435 |
| FOOD CATERING FOR CAMPERS | 7,798 | 0 | 0 | 7,798 |
| BUS REPAIRS | 7,561 | 0 | 0 | 7,561 |
| REPAIRS - OTHER | 4,123 | 0 | 0 | 4,123 |
| MAINTENANCE | 56 | 0 | 0 | 56 |
| MISCELLANEOUS | 594 | 0 | 0 | 594 |
| STAFF TRAINING | 210 | 0 | 0 | 210 |
| GAS & DIESEL FUEL | 1,515 | 0 | 0 | 1,515 |
| OFFICE SUPPLIES | 93 | 0 | 0 | 93 |
| SMALL TOOLS & SUPPLIES | 982 | 0 | 0 | 982 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING SERVICES | 1,200 | 0 | 0 | 1,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,991 | 0 | 0 | 1,991 |
| TAXES & LICENSES - OTHER | 602 | 0 | 0 | 622 |