| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,240 | 8,240 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNISHINGS | 1990-01-01 | 4,430 | 4,430 | SL | 10 | ||||
| CALCULATOR | 1992-01-01 | 200 | 200 | SL | 10 | ||||
| FURNITURE, FURNISH | 1996-01-01 | 41,025 | 41,025 | SL | 10 | ||||
| RUG | 1999-01-01 | 681 | 681 | SL | 10 | ||||
| TABLE | 2000-01-01 | 401 | 401 | SL | 10 | ||||
| FURNITURE | 2000-01-01 | 1,006 | 1,006 | SL | 10 | ||||
| FURNISHINGS | 2000-01-01 | 3,074 | 3,074 | SL | 10 | ||||
| 17 INCH MONITOR | 2002-03-25 | 161 | 161 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2003-12-29 | 3,273 | 3,273 | SL | 5 | ||||
| 19" LCD PRINTER 17 | 2004-04-01 | 985 | 985 | SL | 5 | ||||
| HP OFFICE JET PRIN | 2005-06-09 | 504 | 504 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2005-07-29 | 1,599 | 1,599 | SL | 5 | ||||
| DESKJET PRINTER | 2005-07-29 | 129 | 129 | SL | 5 | ||||
| LCD 17" MONITOR | 2005-07-29 | 239 | 239 | SL | 5 | ||||
| FRAMING OF 14 WATE | 2006-02-14 | 1,109 | 763 | SL | 10 | 111 | |||
| MONROE CALCULATOR | 2007-03-02 | 192 | 192 | SL | 5 | ||||
| REURB. TYPEWRITER | 2007-04-23 | 748 | 748 | SL | 5 | ||||
| SHREDDER | 2007-05-08 | 637 | 637 | SL | 5 | ||||
| TOSHIBA COPIER | 2007-06-20 | 10,723 | 5,896 | SL | 10 | 1,072 | |||
| WIRELESS PACKAGE | 2007-06-26 | 585 | 585 | SL | 5 | ||||
| LEATHER EXEC CHAIR | 2007-09-19 | 825 | 825 | SL | 5 | ||||
| HP COMPUTER & EQUI | 2007-09-25 | 7,858 | 7,858 | SL | 5 | ||||
| DESK & RETURN | 2007-09-11 | 1,471 | 1,471 | SL | 5 | ||||
| FILING CABINET | 2007-09-14 | 266 | 266 | SL | 5 | ||||
| SERVER & EQUIP | 2007-10-26 | 5,788 | 5,788 | SL | 5 | ||||
| CANON SCANNER | 2008-11-07 | 625 | 521 | SL | 5 | 104 | |||
| LAND | 2008-12-31 | 55,000 | L | ||||||
| NEW BUILDING | 2010-02-15 | 988,416 | 96,096 | SL | 30 | 32,947 | |||
| RECORDER | 2008-02-13 | 211 | 207 | SL | 5 | 4 | |||
| BLACKBERRY | 2008-02-13 | 321 | 315 | SL | 5 | 6 | |||
| HEKMAN FURNITURE | 2010-02-15 | 2,162 | 1,260 | SL | 5 | 432 | |||
| LATERAL FILES | 2010-02-15 | 3,485 | 2,033 | SL | 5 | 697 | |||
| OFFICSOURCE FURNIT | 2010-02-15 | 1,729 | 1,009 | SL | 5 | 346 | |||
| OFFISOURCE FURNITU | 2010-02-15 | 4,077 | 2,377 | SL | 5 | 815 | |||
| RECOVER CHAIR | 2010-02-15 | 643 | 376 | SL | 5 | 129 | |||
| WOODSTOCK FURNITUR | 2010-02-15 | 2,066 | 1,205 | SL | 5 | 413 | |||
| RUGS-TINNIN IMPORT | 2010-02-15 | 4,495 | 2,622 | SL | 5 | 899 | |||
| BLINDS | 2010-02-15 | 978 | 571 | SL | 5 | 196 | |||
| LEATHER CHAIR-SOUT | 2010-02-15 | 1,328 | 775 | SL | 5 | 266 | |||
| LATERAL FILES-SOUT | 2010-02-15 | 5,486 | 3,200 | SL | 5 | 1,097 | |||
| CAMERA | 2009-09-19 | 504 | 328 | SL | 5 | 101 | |||
| DISHWASHER | 2009-08-18 | 410 | 273 | SL | 5 | 82 | |||
| INTERIOR DESIGN | 2010-01-19 | 1,335 | 779 | SL | 5 | 267 | |||
| MAILBOX | 2010-01-21 | 507 | 295 | SL | 5 | 101 | |||
| 11 BLINDS-ABBA | 2010-02-09 | 1,955 | 1,140 | SL | 5 | 391 | |||
| MIRRORS-BATHROOM | 2010-02-09 | 511 | 298 | SL | 5 | 102 | |||
| FURNITURE | 2010-02-24 | 1,505 | 853 | SL | 5 | 301 | |||
| DRAPERIES | 2010-03-01 | 6,067 | 3,437 | SL | 5 | 1,213 | |||
| FRAMING | 2010-03-03 | 1,200 | 680 | SL | 5 | 240 | |||
| FRAMING | 2010-03-30 | 770 | 424 | SL | 5 | 154 | |||
| WASHINGTON PRINT | 2010-04-08 | 586 | 322 | SL | 5 | 117 | |||
| BLACK LEATH CHAIRS | 2010-04-13 | 1,250 | 688 | SL | 5 | 250 | |||
| FRAMING | 2010-04-13 | 1,399 | 770 | SL | 5 | 280 | |||
| OREK VACUUM | 2010-04-13 | 236 | 129 | SL | 5 | 47 | |||
| DECORATIONS | 2010-04-16 | 3,242 | 1,728 | SL | 5 | 648 | |||
| FLORAL ARRANGEMENT | 2010-04-16 | 492 | 262 | SL | 5 | 98 | |||
| DECORATIONS | 2010-04-23 | 2,764 | 1,475 | SL | 5 | 553 | |||
| MICROWAVE | 2010-04-29 | 119 | 106 | SL | 3 | 13 | |||
| PLACEMATS | 2010-05-04 | 184 | 163 | SL | 3 | 21 | |||
| FURNITURE | 2010-05-20 | 2,355 | 1,217 | SL | 5 | 471 | |||
| PEDESTAL TABLE | 2010-05-20 | 641 | 331 | SL | 5 | 128 | |||
| FRAMING | 2010-06-01 | 225 | 116 | SL | 5 | 45 | |||
| CAST BRONZE PLAQUE | 2010-06-01 | 974 | 504 | SL | 5 | 195 | |||
| FRAMING | 2010-06-01 | 1,508 | 780 | SL | 5 | 302 | |||
| 16 IMAGES PRINTS | 2010-06-01 | 1,120 | 579 | SL | 5 | 224 | |||
| FRAMING | 2010-06-01 | 1,500 | 775 | SL | 5 | 300 | |||
| BOB DEEN'S PHOTOS | 2010-06-07 | 160 | 83 | SL | 5 | 32 | |||
| FICUS TREE | 2010-06-07 | 294 | 152 | SL | 5 | 59 | |||
| DESIGN | 2010-06-10 | 2,286 | 1,181 | SL | 5 | 457 | |||
| PLANTERS & RUGS | 2010-06-17 | 2,269 | 1,135 | SL | 5 | 454 | |||
| PLAQUES HANGING | 2010-06-28 | 85 | 43 | SL | 5 | 17 | |||
| PERSIAN RUG | 2010-06-30 | 262 | 130 | SL | 5 | 52 | |||
| INTERIOR DESIGN | 2010-06-30 | 3,723 | 1,862 | SL | 5 | 745 | |||
| PLANT | 2010-07-19 | 257 | 208 | SL | 3 | 49 | |||
| IRRIGATION SYSTEM | 2011-01-04 | 2,624 | 750 | SL | 7 | 375 | |||
| SOD | 2011-04-13 | 3,525 | 1,234 | SL | 5 | 705 | |||
| TABLE-DIRECTOR'S | 2011-06-21 | 534 | 160 | SL | 5 | 107 | |||
| ELECTRONIC DOOR | 2011-11-07 | 1,000 | 233 | SL | 5 | 200 | |||
| HP COMPUTER | 2012-02-15 | 1,290 | 237 | SL | 5 | 258 | |||
| POWER SUPPLY ALARM | 2012-06-01 | 754 | 88 | SL | 5 | 151 | |||
| LANDSCAPING | 2013-07-01 | 2,606 | SL | 3 | 434 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNISHINGS | 4,430 | 4,430 | ||
| CALCULATOR | 200 | 200 | ||
| FURNITURE, FURNISH | 41,025 | 41,025 | ||
| RUG | 681 | 681 | ||
| TABLE | 401 | 401 | ||
| FURNITURE | 1,006 | 1,006 | ||
| FURNISHINGS | 3,074 | 3,074 | ||
| 17 INCH MONITOR | 161 | 161 | ||
| COMPUTER EQUIPMENT | 3,273 | 3,273 | ||
| 19" LCD PRINTER 17 | 985 | 985 | ||
| HP OFFICE JET PRIN | 504 | 504 | ||
| COMPUTER EQUIPMENT | 1,599 | 1,599 | ||
| DESKJET PRINTER | 129 | 129 | ||
| LCD 17" MONITOR | 239 | 239 | ||
| FRAMING OF 14 WATE | 1,109 | 874 | 235 | |
| MONROE CALCULATOR | 192 | 192 | ||
| REURB. TYPEWRITER | 748 | 748 | ||
| SHREDDER | 637 | 637 | ||
| TOSHIBA COPIER | 10,723 | 6,968 | 3,755 | |
| WIRELESS PACKAGE | 585 | 585 | ||
| LEATHER EXEC CHAIR | 825 | 825 | ||
| HP COMPUTER & EQUI | 7,858 | 7,858 | ||
| DESK & RETURN | 1,471 | 1,471 | ||
| FILING CABINET | 266 | 266 | ||
| SERVER & EQUIP | 5,788 | 5,788 | ||
| CANON SCANNER | 625 | 625 | ||
| LAND | 55,000 | 55,000 | ||
| NEW BUILDING | 988,416 | 129,043 | 859,373 | |
| RECORDER | 211 | 211 | ||
| BLACKBERRY | 321 | 321 | ||
| HEKMAN FURNITURE | 2,162 | 1,692 | 470 | |
| LATERAL FILES | 3,485 | 2,730 | 755 | |
| OFFICSOURCE FURNIT | 1,729 | 1,355 | 374 | |
| OFFISOURCE FURNITU | 4,077 | 3,192 | 885 | |
| RECOVER CHAIR | 643 | 505 | 138 | |
| WOODSTOCK FURNITUR | 2,066 | 1,618 | 448 | |
| RUGS-TINNIN IMPORT | 4,495 | 3,521 | 974 | |
| BLINDS | 978 | 767 | 211 | |
| LEATHER CHAIR-SOUT | 1,328 | 1,041 | 287 | |
| LATERAL FILES-SOUT | 5,486 | 4,297 | 1,189 | |
| CAMERA | 504 | 429 | 75 | |
| DISHWASHER | 410 | 355 | 55 | |
| INTERIOR DESIGN | 1,335 | 1,046 | 289 | |
| MAILBOX | 507 | 396 | 111 | |
| 11 BLINDS-ABBA | 1,955 | 1,531 | 424 | |
| MIRRORS-BATHROOM | 511 | 400 | 111 | |
| FURNITURE | 1,505 | 1,154 | 351 | |
| DRAPERIES | 6,067 | 4,650 | 1,417 | |
| FRAMING | 1,200 | 920 | 280 | |
| FRAMING | 770 | 578 | 192 | |
| WASHINGTON PRINT | 586 | 439 | 147 | |
| BLACK LEATH CHAIRS | 1,250 | 938 | 312 | |
| FRAMING | 1,399 | 1,050 | 349 | |
| OREK VACUUM | 236 | 176 | 60 | |
| DECORATIONS | 3,242 | 2,376 | 866 | |
| FLORAL ARRANGEMENT | 492 | 360 | 132 | |
| DECORATIONS | 2,764 | 2,028 | 736 | |
| MICROWAVE | 119 | 119 | ||
| PLACEMATS | 184 | 184 | ||
| FURNITURE | 2,355 | 1,688 | 667 | |
| PEDESTAL TABLE | 641 | 459 | 182 | |
| FRAMING | 225 | 161 | 64 | |
| CAST BRONZE PLAQUE | 974 | 699 | 275 | |
| FRAMING | 1,508 | 1,082 | 426 | |
| 16 IMAGES PRINTS | 1,120 | 803 | 317 | |
| FRAMING | 1,500 | 1,075 | 425 | |
| BOB DEEN'S PHOTOS | 160 | 115 | 45 | |
| FICUS TREE | 294 | 211 | 83 | |
| DESIGN | 2,286 | 1,638 | 648 | |
| PLANTERS & RUGS | 2,269 | 1,589 | 680 | |
| PLAQUES HANGING | 85 | 60 | 25 | |
| PERSIAN RUG | 262 | 182 | 80 | |
| INTERIOR DESIGN | 3,723 | 2,607 | 1,116 | |
| PLANT | 257 | 257 | ||
| IRRIGATION SYSTEM | 2,624 | 1,125 | 1,499 | |
| SOD | 3,525 | 1,939 | 1,586 | |
| TABLE-DIRECTOR'S | 534 | 267 | 267 | |
| ELECTRONIC DOOR | 1,000 | 433 | 567 | |
| HP COMPUTER | 1,290 | 495 | 795 | |
| POWER SUPPLY ALARM | 754 | 239 | 515 | |
| LANDSCAPING | 2,606 | 434 | 2,172 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS | 2,472 | 2,472 | ||
| INSURANCE | 11,108 | 11,108 | ||
| SUPPLIES | 621 | 621 | ||
| TELEPHONE | 5,338 | 5,338 | ||
| WEBSITE, INTERNET | 2,082 | 2,082 | ||
| BANKING FEES | 155 | 155 | ||
| OFFICE | 5,296 | 5,296 | ||
| PUBLIC RELATIONS | 5,671 | 5,671 | ||
| MISCELLANEOUS | 11,452 | 11,452 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 1,146 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO MANAGEMENT FEES | 37,352 | 37,352 | ||
| OTHER PROFESSIONAL FEES | 8,904 | 8,904 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 87,696 |