| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,165 | 1,165 |
| Person Name | Explanation |
|---|---|
| THOMAS E SMITH |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SCALES AND SOFTWARE | 2011-09-30 | 5,179 | 1,744 | 200DB | 7.0000 | 981 | |||
| MONITORING EQUIPMENT | 2011-09-30 | 16,111 | 5,425 | 200DB | 7.0000 | 3,053 | |||
| OFFICE TRAILER | 2011-10-06 | 19,788 | 6,663 | 200DB | 7.0000 | 3,750 | |||
| SIEVES | 2011-10-06 | 1,021 | 344 | 200DB | 7.0000 | 193 | |||
| LASER EQUIPMENT | 2011-10-06 | 8,440 | 2,842 | 200DB | 7.0000 | 1,599 | |||
| VEHICLE | 2011-11-09 | 15,000 | 6,300 | 200DB | 5.0000 | 3,480 | |||
| COMMANDER 4 WHEELER | 2012-03-01 | 14,626 | 2,090 | 200DB | 7.0000 | 3,582 | |||
| SILT REMOVAL EQUIPMENT | 2012-03-08 | 72,576 | 10,371 | 200DB | 7.0000 | 17,773 | |||
| FONDTIEST ENV EQUIPMENT | 2012-08-14 | 6,538 | 934 | 200DB | 7.0000 | 1,601 | |||
| SAND HOOG PUMP | 2013-05-19 | 9,450 | 200DB | 7.0000 | 1,688 | ||||
| HOSES AND ACCESSORIES | 2013-06-24 | 9,497 | 200DB | 7.0000 | 1,696 | ||||
| SOUTH MATS | 2013-03-24 | 12,241 | 200DB | 7.0000 | 3,060 | ||||
| SURE-TRAK MATS | 2013-04-22 | 4,075 | 200DB | 7.0000 | 728 | ||||
| COMPUTER UPGRADES (KENTS) | 2013-10-31 | 624 | 200DB | 5.0000 | 31 | ||||
| DELL LAPTOP | 2013-11-07 | 1,622 | 200DB | 5.0000 | 81 | ||||
| RV FOR SITE WORK | 2013-11-30 | 18,095 | 200DB | 7.0000 | 646 | ||||
| UTILITY TRAILER | 2013-12-04 | 1,450 | 200DB | 5.0000 | 73 | ||||
| TRAILER (JOHNS TRAILER SALES) | 2013-12-05 | 3,390 | 200DB | 5.0000 | 170 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 219,723 | 80,898 | 138,825 | 140,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 99,129 | 99,129 |
| Description | Amount |
|---|---|
| UNREALIZED PORTFOLIO LOSS | 516 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 5,065 | 5,065 | ||
| JANITORIAL | 2,244 | 2,244 | ||
| MISCCELLANEOUS | 4,023 | 4,023 | ||
| POSTAGE | 534 | 534 | ||
| REPAIRS | 555 | 555 | ||
| SECURITY | 1,060 | 1,060 | ||
| SUPPLIES | 6,018 | 6,018 | ||
| EXCAVATION | 59,360 | 59,360 | ||
| FUEL | 70 | 70 | ||
| GRANT APPLICATION COSTS | 62,812 | 62,812 | ||
| AUTOMOTIVE | 244 | 244 | ||
| REPAIRS | 5,530 | 5,530 | ||
| RIVERBANK REINFORCEMENT | 86,548 | 86,548 | ||
| SILT REMOVAL | 773,027 | 773,027 | ||
| BANK AND INVESTMENT CHARGES | 105 | |||
| MEDIA PUBLICATION COSTS | 120 | 120 | ||
| WEBSITE COSTS | 207 | 207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 125,571 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2012 INVESTMENT EXCISE TAX | 218 | 218 |