| Identifier | Return Reference | Explanation |
|---|---|---|
| DISTRIBUTIONS DURING START UP PERIOD | FACTOR FOR FIRST YEAR FOLLOWING ORGANIZATION X20% REQUIRED DISTRIBUTION FOR FIRST YEAR 2005 $ 52,935 QUALIFYING DISTRIBUTIONS DURING 2005 $ 262,166 CARRYOVER TO 2006 $ 209,231 DISTRIBUTABLE AMOUNT FOR 2006 PER PART IX LINE 7 $624,824 FACTOR FOR SECOND YEAR X40% REQUIRED DISTRIBUTION FOR SECOND YEAR $249,930 QUALIFYING DISTRIBUTIONS DURING 2006 $442,445 EXCESS DISTRIBUTIONS IN 2006 $192,515 CARRYOVER TO 2007 $401746 DISTRIBUTABLE AMOUNT FOR 2007 PER PART XI LINE 7 $724,234 FACTOR FOR THIRD YEAR X60% REQUIRED DISTRIBUTION DURING THIRD YEAR $434,540 QUALFIED DISTRIBUTIONS DURING 2007 $415,352 DISTRIBUTION SHORTAGE FOR 2007 $(19,188) CARRYOVER TO 2008 $382,558 DISTRIBUTABLE AMOUNT FOR 2008 595,712 FACTOR FOR FOURTH YEAR X80% REQUIRED DISTRIBUTION DURING FOURTH YEAR 476,570 QUALIFIED DISTRIBUTIONS DURING 2008 437,252 DISTRIBUTION SHORTAGE FOR 2008 (39,318) CARRYOVER TO 2009 $ 343,240 DISTRIBUTABLE AMOUNT FOR 2009 488,040 FACTOR FOR FIFTH YEAR X 100% REQUIRED DISTRIBUTION DURING FIFTH YEAR 488,040 QUALIFIED DISTRIBUTIONS DURING 2009 298,515 DISTRIBUTION SHORTAGE FOR 2009 189,525 CARRYOVER TO 2010 153,715 DISTRIBUTABLE AMOUNT FOR 2010 568,063 FACTOR FOR SIXTH YEAR 100% REQUIRED DISTRIBUTION DURING SIXTH YEAR 568,063 QUALIFIED DISTRIBUTIONS DURING 2010 306,714 DISTRIBUTION SHORTAGE FOR 2010 261,349 UNDISTRIBUTED AMOUNT FOR 2010 NET OF CARRYOVER 107,634 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Fidelity | 12,092,915 | 12,092,915 | |
| Gold Coins | 90,000 | 90,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Mgmt Fees | 187,875 | 187,875 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other - Royalties | 107 | 107 | |
| Partnership income | -5,640 | -5,640 |
| Description | Amount |
|---|---|
| Unrealized gain on investments | 1,211,613 |
| Capital Gains | 128,912 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign tax Paid | 4,642 | 4,642 |