| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX AND ACCOUNTING SERVICES | 2,285 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| REMODELING LAB | 1986-12-31 | 1,344 | 1,344 | SL | 19.000000000000 | 0 | 0 | 0 | |
| BUILDING ADDITION | 1989-11-15 | 36,998 | 21,390 | SL | 40.000000000000 | 925 | 0 | 925 | |
| DOOR WITH AWNING | 1992-12-22 | 715 | 361 | SL | 40.000000000000 | 18 | 0 | 18 | |
| NEW ROOF | 1993-10-29 | 9,099 | 4,351 | SL | 40.000000000000 | 227 | 0 | 227 | |
| BUILDING AND DRIVEWAY | 1981-05-15 | 174,980 | 174,980 | SL | 15.000000000000 | 0 | 0 | 0 | |
| NEW BUILDING | 1994-12-14 | 531,014 | 226,781 | SL | 40.000000000000 | 13,275 | 0 | 13,275 | |
| FURN/FIXTURES-ADDN | 1989-11-15 | 5,635 | 5,635 | SL | 10.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIP | 1989-11-15 | 1,850 | 1,850 | SL | 6.000000000000 | 0 | 0 | 0 | |
| A-B SWITCH | 1989-05-15 | 150 | 150 | SL | 6.000000000000 | 0 | 0 | 0 | |
| POSTAGE SCALE | 1989-08-15 | 149 | 149 | SL | 6.000000000000 | 0 | 0 | 0 | |
| CREDENZA | 1991-09-13 | 350 | 350 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TELEPHONE | 1992-10-14 | 127 | 127 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ADDITIONAL BUILDING | 1996-01-15 | 62,002 | 26,350 | SL | 40.000000000000 | 1,550 | 0 | 1,550 | |
| SIGN | 1998-04-16 | 921 | 921 | SL | 10.000000000000 | 0 | 0 | 0 | |
| AUTOMATIC DOOR | 1998-02-08 | 5,840 | 2,178 | SL | 40.000000000000 | 146 | 0 | 146 | |
| LAND | 1980-07-11 | 18,406 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 1999-07-02 | 18,231 | 6,156 | SL | 40.000000000000 | 456 | 0 | 456 | |
| SIGN | 2000-10-02 | 5,773 | 5,773 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DEFIBRILLATOR | 2004-11-18 | 4,330 | 4,330 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DEFIBRILLATOR - CABINET | 2004-12-04 | 305 | 305 | SL | 7.000000000000 | 0 | 0 | 0 | |
| GENERATOR | 2005-05-24 | 24,742 | 18,761 | SL | 10.000000000000 | 2,474 | 0 | 2,474 | |
| CARPETING | 2007-02-20 | 12,095 | 10,080 | SL | 7.000000000000 | 1,728 | 0 | 1,728 | |
| DOOR CLOSER | 2011-10-22 | 750 | 175 | SL | 5.000000000000 | 150 | 0 | 150 | |
| HEAT PUMP/WATER HEATER | 2012-07-17 | 11,100 | 463 | SL | 10.000000000000 | 1,110 | 0 | 1,110 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BROKERAGE-WELLS FARGO - MUTUAL FUNDS | FMV | 25,857 | 25,857 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| REMODELING LAB | 1,344 | 1,344 | 0 | |
| BUILDING ADDITION | 36,998 | 22,315 | 14,683 | |
| DOOR WITH AWNING | 715 | 379 | 336 | |
| NEW ROOF | 9,099 | 4,578 | 4,521 | |
| BUILDING AND DRIVEWAY | 174,980 | 174,980 | 0 | |
| NEW BUILDING | 531,014 | 240,056 | 290,958 | |
| FURN/FIXTURES-ADDN | 5,635 | 5,635 | 0 | |
| OFFICE EQUIP | 1,850 | 1,850 | 0 | |
| A-B SWITCH | 150 | 150 | 0 | |
| POSTAGE SCALE | 149 | 149 | 0 | |
| CREDENZA | 350 | 350 | 0 | |
| TELEPHONE | 127 | 127 | 0 | |
| ADDITIONAL BUILDING | 62,002 | 27,900 | 34,102 | |
| SIGN | 921 | 921 | 0 | |
| AUTOMATIC DOOR | 5,840 | 2,324 | 3,516 | |
| LAND | 18,406 | 0 | 18,406 | |
| IMPROVEMENTS | 18,231 | 6,612 | 11,619 | |
| SIGN | 5,773 | 5,773 | 0 | |
| DEFIBRILLATOR | 4,330 | 4,330 | 0 | |
| DEFIBRILLATOR - CABINET | 305 | 305 | 0 | |
| GENERATOR | 24,742 | 21,235 | 3,507 | |
| CARPETING | 12,095 | 11,808 | 287 | |
| DOOR CLOSER | 750 | 325 | 425 | |
| HEAT PUMP/WATER HEATER | 11,100 | 1,573 | 9,527 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 925 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 751 | 0 | 0 | 0 |
| BANK CHARGES | 60 | 0 | 0 | 0 |
| POSTAGE & MAILING | 164 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 77,945 | 77,945 | |
| OCCUPANCY EXPENSE REIMBURSEMENTS | 22,502 | 22,502 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 598 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 2,941 | 2,941 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 31 | 0 | 0 | 0 |