| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLIED MATERIALS INC 6/15/21 | 49,917 | 51,753 |
| DEERE & CO 4/25/2014 | 51,372 | 51,026 |
| GEN ELEC CAP CORP 5.625% 5/18 | 53,876 | 57,419 |
| HILTON HEAD ISLAND 3/1/23 | 57,117 | 50,570 |
| JP MORGAN CHASE MTG SER 2005 | 11,314 | 11,040 |
| PRINCIPAL FIN GROUP 9/15/22 | 50,964 | 47,605 |
| SEMPRA ENERGY 2.875% 10/1/22 | 49,984 | 46,036 |
| SWISS RE SOLUTIONS 3/1/19 | 55,667 | 57,069 |
| PHILLIPS 66 4.3% 4/1/22 | 25,825 | 25,406 |
| TOYOTA MOTOR CRED CORP STEP UP | 49,451 | 42,402 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 5,652 | 7,742 |
| AGCO CORPORATION | 10,658 | 13,139 |
| ALLIANCE DATA SYS CORP | 10,961 | 21,033 |
| APPLE INC | 16,394 | 23,001 |
| BED BATH & BEYOND | 9,145 | 12,124 |
| BLACKROCK INC | 4,820 | 9,178 |
| BUNGE LIMITED | 6,292 | 7,308 |
| CAMERON INTL CORP | 13,796 | 16,192 |
| CATERPILLAR INC | 4,651 | 5,449 |
| CELGENE CORPORATION | 8,474 | 21,797 |
| CHEVRON CORPORATION | 6,100 | 7,120 |
| CME GROUP INC | 7,110 | 10,514 |
| COGNIZANT TECH SOLUTIONS | 8,895 | 15,753 |
| COMCAST CORPORATION NEW | 7,764 | 13,563 |
| CVS CAREMARK | 13,895 | 21,900 |
| DANAHER CORP | 5,890 | 8,878 |
| DIRECTV CLASS A | 16,171 | 20,027 |
| DISNEY COMMON STOCK | 3,653 | 8,557 |
| EMC CORPORATION | 15,653 | 15,543 |
| EMERSON ELECTRIC | 6,564 | 8,562 |
| EXPRESS SCRIPTS INC | 12,049 | 15,874 |
| EXXON MOBIL CORP | 4,091 | 9,715 |
| FISERV INC | 9,625 | 19,605 |
| FRANKLIN RESOURCES INC | 5,221 | 7,620 |
| GOOGLE INC CL A | 6,874 | 13,449 |
| INTEL CORP | 6,276 | 7,605 |
| INTL BUSINESS MACHINES | 6,728 | 12,567 |
| JP MORGAN CHASE & CO | 12,288 | 14,620 |
| MASTERCARD INC | 10,448 | 27,570 |
| MEDTRONIC INC | 5,915 | 8,838 |
| MERCK & COMPANY INC | 6,782 | 7,858 |
| METLIFE INC | 15,540 | 20,705 |
| MICROSOFT CORP | 9,375 | 12,046 |
| OREILLY AUTOMOTIVE INC | 9,271 | 12,227 |
| PHILIP MORRIS INTL INC | 7,722 | 10,194 |
| PNC FIN SERV GROUP | 12,373 | 15,206 |
| PRUDENTIAL FINANCIAL INC | 13,869 | 22,041 |
| PVH CORP | 6,734 | 11,562 |
| ROSS STORES INC | 12,383 | 17,683 |
| STERICYCLE INC | 9,563 | 12,779 |
| TAL INTL GROUP INC | 17,947 | 25,922 |
| THERMO FISHER SCI INC | 12,516 | 23,384 |
| UNION PACIFIC CORP | 4,988 | 13,104 |
| UNITED TECHOLOGIES | 10,353 | 13,542 |
| US BANCORP | 11,729 | 17,049 |
| WALMART STORES INC | 7,763 | 11,331 |
| WILLIAMS COMPANIES INC | 4,783 | 7,830 |
| AES COMPANIES | 15,302 | 17,339 |
| ALLERGAN INC | 18,900 | 20,772 |
| ASHLAND INC | 10,518 | 12,227 |
| THE BLACKSTONE GROUP LP | 3,539 | 4,631 |
| HERTZ GLOBAL HOLDINGS INC | 9,439 | 14,482 |
| MYRIAD GENETICS INC | 5,879 | 4,762 |
| NU SKIN ENTERPRISES INC | 7,997 | 25,294 |
| PEPSICO INC | 55,953 | 55,063 |
| SKYWORKS SOLUTIONS INC | 7,628 | 10,110 |
| TIDEWATER INC | 12,528 | 15,529 |
| VERIZON COMMUNICATIONS | 11,804 | 11,106 |
| HERBALIFE LTD (FOREIGN) | 11,009 | 20,698 |
| VALIDUS HOLDINGS LTD (FOREIGN) | 18,580 | 20,628 |
| LYONDELLBASELL IND (FOREIGN) | 14,909 | 17,742 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EAFE INDEX | AT COST | 176,186 | 211,819 |
| ISHARES RUSSELL 2000 INDEX | AT COST | 111,765 | 155,851 |
| VANGUARD MSCI EM MKTS | AT COST | 185,391 | 171,801 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS | -1,190 | -1,739 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL FEES | 8,923 | 4,461 | 4,462 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 1,008 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 3,160 | 0 | 0 | |
| EXCISE TAX PRIOR YEAR | 207 | 0 | 0 |