| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 850 | 850 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESIDENCE USED FOR CHILDREN | 2004-05-05 | 115,000 | 25,558 | SL | 39.000000000000 | 2,949 | 0 | ||
| LAND WITH RESIDENCE | 2004-05-05 | 292,068 | L | 0 | 0 | ||||
| BARN/MACHINE SHED | 2004-05-05 | 10,000 | 2,219 | SL | 39.000000000000 | 256 | 0 | ||
| MODULAR HOME | 2005-08-23 | 61,500 | 11,565 | SL | 39.000000000000 | 1,577 | 0 | ||
| LAND - 4.5 ACRES | 2005-08-29 | 78,000 | L | 0 | 0 | ||||
| ADDITION TO BUILDING | 2005-12-19 | 309,331 | 55,524 | SL | 39.000000000000 | 7,932 | 0 | ||
| FURNITURE | 2005-12-19 | 17,286 | 17,283 | SL | 7.000000000000 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2006-11-15 | 30,085 | 4,755 | SL | 39.000000000000 | 771 | 0 | ||
| LIFE SAVER STORM SHELTER | 2006-06-30 | 4,231 | 702 | SL | 39.000000000000 | 108 | 0 | ||
| VOLLEYBALL COURT | 2006-08-25 | 3,114 | 1,317 | SL | 15.000000000000 | 208 | 0 | ||
| FENCE | 2006-07-18 | 2,925 | 1,251 | SL | 15.000000000000 | 195 | 0 | ||
| DRIVEWAY | 2006-05-09 | 11,500 | 5,113 | SL | 15.000000000000 | 767 | 0 | ||
| BUILDING IMPROVEMENTS | 2007-06-30 | 202,206 | 28,517 | SL | 39.000000000000 | 5,185 | 0 | ||
| FURNITURE & FIXTURES | 2007-08-15 | 9,451 | 7,313 | SL | 7.000000000000 | 1,350 | 0 | ||
| OUTDOOR IMPROVEMENTS | 2007-09-21 | 5,768 | 2,021 | SL | 15.000000000000 | 385 | 0 | ||
| FENCE | 2007-07-02 | 6,100 | 2,238 | SL | 15.000000000000 | 407 | 0 | ||
| FURNITURE | 2008-05-06 | 724 | 481 | SL | 7.000000000000 | 103 | 0 | ||
| 4 GENERATORS | 2008-10-10 | 26,015 | 15,793 | SL | 7.000000000000 | 3,716 | 0 | ||
| FURNITURE & FIXTURES | 2008-05-06 | 4,517 | 3,010 | SL | 7.000000000000 | 645 | 0 | ||
| BRIDGE | 2008-04-03 | 1,374 | 437 | SL | 15.000000000000 | 92 | 0 | ||
| LAND IMPROVEMENTS | 2008-08-01 | 9,280 | 2,734 | SL | 15.000000000000 | 619 | 0 | ||
| GAZEBO | 2008-11-21 | 15,402 | 4,194 | SL | 15.000000000000 | 1,027 | 0 | ||
| FURNITURE - WICKER | 2008-12-24 | 1,802 | 1,028 | SL | 7.000000000000 | 257 | 0 | ||
| ARCHITECT SERVICES | 2008-11-20 | 54,080 | 5,664 | SL | 39.000000000000 | 1,387 | 0 | ||
| BUILDING IMPROVEMENTS | 2008-12-18 | 12,151 | 1,248 | SL | 39.000000000000 | 312 | 0 | ||
| LANDPRIDE FLEX MOWER | 2008-05-06 | 11,133 | 7,420 | SL | 7.000000000000 | 1,590 | 0 | ||
| MCCUE TRAINING CENTER IMPROVEMENTS | 2009-06-30 | 48,592 | 4,361 | SL | 39.000000000000 | 1,246 | 0 | ||
| MCCUE WESTWOOD/REC CENTER IMPROVEMENTS | 2009-07-31 | 49,636 | 4,349 | SL | 39.000000000000 | 1,273 | 0 | ||
| FURNITURE-EAGLE SUMMIT PROJECT | 2009-01-16 | 5,349 | 2,992 | SL | 7.000000000000 | 764 | 0 | ||
| OUTDOOR IMPROVEMENTS | 2009-02-28 | 14,005 | 3,580 | SL | 15.000000000000 | 934 | 0 | ||
| MODULAR HOME IMPROVEMENTS | 2010-02-05 | 9,170 | 686 | SL | 39.000000000000 | 235 | 0 | ||
| APPLIANCES FOR MODULAR HOME | 2010-05-10 | 1,150 | 438 | SL | 7.000000000000 | 164 | 0 | ||
| 2009 KUBOTA TRACTOR | 2010-06-02 | 7,595 | 2,803 | SL | 7.000000000000 | 1,085 | 0 | ||
| 2000 FORD F150 | 2010-10-28 | 10,508 | 3,252 | SL | 7.000000000000 | 1,501 | 0 | ||
| SEPTIC TANK SYSTEM | 2011-10-17 | 3,145 | 94 | SL | 39.000000000000 | 81 | 0 | ||
| MODULAR HOME ROOF | 2011-07-12 | 5,600 | 216 | SL | 39.000000000000 | 144 | 0 | ||
| TRAILER IMPROVEMENTS | 2011-12-21 | 9,753 | 250 | SL | 39.000000000000 | 250 | 0 | ||
| SNOW BLADE | 2011-01-03 | 911 | 260 | SL | 7.000000000000 | 130 | 0 | ||
| LAND IMPROVEMENTS - ASPHALT | 2012-04-23 | 3,083 | 137 | SL | 15.000000000000 | 206 | 0 | ||
| HVAC INSTALLATION | 2012-12-11 | 8,285 | 18 | SL | 39.000000000000 | 212 | 0 | ||
| HVAC INSTALLATION | 2013-01-18 | 4,419 | SL | 39.000000000000 | 104 | 0 | |||
| WATER LINE INSTALLATION | 2013-02-14 | 2,997 | SL | 39.000000000000 | 70 | 0 | |||
| FLOORWORK | 2013-04-05 | 62,839 | SL | 39.000000000000 | 1,208 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA | 15,000 | 16,322 |
| GE CORP BONDS | 10,136 | 10,183 |
| BOEING | 14,850 | 16,831 |
| FED SHT TERM INC | 0 | 0 |
| FED TOTAL RETURN BOND | 0 | 0 |
| MFS RESEARCH BOND A | 0 | 0 |
| PEPSICO INC | 15,063 | 15,038 |
| GLAXOSMITHKLINE CAP INC | 14,958 | 14,936 |
| HERSHEY CO | 15,236 | 15,131 |
| INTERNATIONAL BUSINESS MACHINES NOTE | 14,880 | 14,961 |
| JPMORGAN CHASE & CO | 15,127 | 15,215 |
| WELLS FARGO CO | 14,803 | 14,903 |
| DEERE JOHN CAP CORP | 14,468 | 14,659 |
| GENERAL ELE CAP CORP | 4,950 | 4,947 |
| WAL-MART STORES NOTE | 14,818 | 14,558 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP | 7,493 | 10,941 |
| AT&T INC | 9,866 | 13,185 |
| CHEVRON CORP | 0 | 0 |
| CONOCOPHILLIPS | 3,162 | 5,299 |
| CONSOLIDATED EDISON INC | 1,898 | 2,488 |
| DOW CHEMICAL | 5,348 | 8,214 |
| DUKE ENERGY | 4,611 | 6,552 |
| EMERSON ELECTRIC | 7,271 | 11,931 |
| GENERAL ELECTRIC CO | 6,768 | 10,932 |
| GENUINE PARTS CO | 2,575 | 5,823 |
| HOME DEPOT INC | 2,710 | 8,234 |
| HONEYWELL INTL | 3,531 | 8,223 |
| HOSPITALITY PROPERTIES | 0 | 0 |
| INTERNATIONAL BUSINESS MACHINES | 3,194 | 4,689 |
| KIMBERLY-CLARK CORP | 4,198 | 6,790 |
| KRAFT FOODS INC | 1,030 | 1,921 |
| MICROCHIP TECHNOLOGY | 6,180 | 10,293 |
| PAYCHEX INC | 6,424 | 9,334 |
| PFIZER INC | 7,606 | 12,865 |
| PHILIP MORRIS INTL INC | 4,289 | 7,406 |
| PNC FINANCIAL | 7,049 | 9,698 |
| REYNOLDS AMERICAN INC | 4,588 | 8,998 |
| SOUTHERN COPPER CORP | 13 | 11 |
| TUPPERWARE CORP | 3,640 | 7,090 |
| VERIZON COMMUNICATIONS | 4,021 | 6,880 |
| WRIGHT CURRENT INCOME | 0 | 0 |
| OPP INTL GROWTH FD | 43,750 | 58,667 |
| ANNALY CAPITAL MANAGEMENT | 4,582 | 3,041 |
| BLACKROCK INC | 5,333 | 9,494 |
| CREDIT SUISSE GROUP | 22 | 25 |
| JP MORGAN AND CHASE | 10,465 | 13,743 |
| MFS RESEARCH INTL | 66,492 | 77,605 |
| MONDELEZ INTL INC | 2,229 | 4,413 |
| NEXTERA ENERGY INC | 6,096 | 8,562 |
| OPPENHEIMER SENIOR | 0 | 0 |
| PHILIPS 66 | 1,023 | 3,085 |
| ROYAL DUTCH SHELL | 5,696 | 5,633 |
| TORONTO DOMINION BK | 8,439 | 10,838 |
| US BANCORP | 2,670 | 3,434 |
| GARMIN LTD | 5,204 | 6,005 |
| ACE LTD | 3,981 | 4,141 |
| BAXTER INTL INC | 4,961 | 5,216 |
| LOCKHEED MARTIN CORP | 7,687 | 8,176 |
| SEAGATE TECHNOLOGY | 6,687 | 7,301 |
| WESTPAC BKG CORP | 7,290 | 7,553 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RESIDENCE USED FOR CHILDREN | 115,000 | 28,507 | 86,493 | 86,493 |
| LAND WITH RESIDENCE | 292,068 | 0 | 292,068 | 292,068 |
| BARN/MACHINE SHED | 10,000 | 2,475 | 7,525 | 7,525 |
| MODULAR HOME | 61,500 | 13,142 | 48,358 | 48,358 |
| LAND - 4.5 ACRES | 78,000 | 0 | 78,000 | 78,000 |
| ADDITION TO BUILDING | 309,331 | 63,456 | 245,875 | 245,875 |
| FURNITURE | 17,286 | 17,283 | 3 | 3 |
| BUILDING IMPROVEMENTS | 30,085 | 5,526 | 24,559 | 24,559 |
| LIFE SAVER STORM SHELTER | 4,231 | 810 | 3,421 | 3,421 |
| VOLLEYBALL COURT | 3,114 | 1,525 | 1,589 | 1,589 |
| FENCE | 2,925 | 1,446 | 1,479 | 1,479 |
| DRIVEWAY | 11,500 | 5,880 | 5,620 | 5,620 |
| BUILDING IMPROVEMENTS | 202,206 | 33,702 | 168,504 | 168,504 |
| FURNITURE & FIXTURES | 9,451 | 8,663 | 788 | 788 |
| OUTDOOR IMPROVEMENTS | 5,768 | 2,406 | 3,362 | 3,362 |
| FENCE | 6,100 | 2,645 | 3,455 | 3,455 |
| FURNITURE | 724 | 584 | 140 | 140 |
| 4 GENERATORS | 26,015 | 19,509 | 6,506 | 6,506 |
| FURNITURE & FIXTURES | 4,517 | 3,655 | 862 | 862 |
| BRIDGE | 1,374 | 529 | 845 | 845 |
| LAND IMPROVEMENTS | 9,280 | 3,353 | 5,927 | 5,927 |
| GAZEBO | 15,402 | 5,221 | 10,181 | 10,181 |
| FURNITURE - WICKER | 1,802 | 1,285 | 517 | 517 |
| ARCHITECT SERVICES | 54,080 | 7,051 | 47,029 | 47,029 |
| BUILDING IMPROVEMENTS | 12,151 | 1,560 | 10,591 | 10,591 |
| LANDPRIDE FLEX MOWER | 11,133 | 9,010 | 2,123 | 2,123 |
| MCCUE TRAINING CENTER IMPROVEMENTS | 48,592 | 5,607 | 42,985 | 42,985 |
| MCCUE WESTWOOD/REC CENTER IMPROVEMENTS | 49,636 | 5,622 | 44,014 | 44,014 |
| FURNITURE-EAGLE SUMMIT PROJECT | 5,349 | 3,756 | 1,593 | 1,593 |
| OUTDOOR IMPROVEMENTS | 14,005 | 4,514 | 9,491 | 9,491 |
| MODULAR HOME IMPROVEMENTS | 9,170 | 921 | 8,249 | 8,249 |
| APPLIANCES FOR MODULAR HOME | 1,150 | 602 | 548 | 548 |
| 2009 KUBOTA TRACTOR | 7,595 | 3,888 | 3,707 | 3,707 |
| 2000 FORD F150 | 10,508 | 4,753 | 5,755 | 5,755 |
| SEPTIC TANK SYSTEM | 3,145 | 175 | 2,970 | 2,970 |
| MODULAR HOME ROOF | 5,600 | 360 | 5,240 | 5,240 |
| TRAILER IMPROVEMENTS | 9,753 | 500 | 9,253 | 9,253 |
| SNOW BLADE | 911 | 390 | 521 | 521 |
| LAND IMPROVEMENTS - ASPHALT | 3,083 | 343 | 2,740 | 2,740 |
| HVAC INSTALLATION | 8,285 | 230 | 8,055 | 8,055 |
| HVAC INSTALLATION | 4,419 | 104 | 4,315 | 4,315 |
| WATER LINE INSTALLATION | 2,997 | 70 | 2,927 | 2,927 |
| FLOORWORK | 62,839 | 1,208 | 61,631 | 61,631 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & SUPPLIES | 19,297 | 0 | 19,297 | |
| FUEL | 1,624 | 0 | 1,624 | |
| INSURANCE | 8,761 | 0 | 8,761 | |
| CONTRACT LABOR | 13,229 | 0 | 13,229 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID(REFUND) - PY | 645 | 0 | 0 | |
| EXCISE TAX PAID - CY | 640 | 0 | 0 | |
| PROPERTY TAXES | 4,193 | 0 | 4,193 |