| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUHRMESTER & ASSOC. TAX PREPARATION | 500 | 450 | 50 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1970-01-01 | 70,000 | 70,000 | SL | 40.00 | ||||
| LAND | 1970-01-01 | 18,000 | SL | 100.00 | |||||
| AIR CONDITIONER | 1982-06-01 | 573 | 573 | SL | 12.00 | ||||
| AIR CONDITIONER | 1983-10-01 | 550 | 550 | SL | 12.00 | ||||
| BLDG - TRIPLEX | 1984-10-01 | 50,821 | 41,019 | SL | 35.00 | 1,452 | 1,452 | ||
| APPLIANCES | 2003-07-01 | 1,075 | 1,075 | 200DB | 5.00 | ||||
| FLOORING | 2003-07-01 | 3,232 | 3,232 | 200DB | 5.00 | ||||
| REMODELING | 2006-05-01 | 196,693 | 47,385 | SL | 27.50 | 7,152 | 7,152 | ||
| FURNITURE | 2006-01-06 | 1,278 | 1,278 | 200DB | 5.00 | ||||
| FURNITURE | 2006-11-13 | 1,339 | 1,339 | 200DB | 5.00 | ||||
| REMODELING - 2007 | 2007-08-06 | 67,697 | 13,233 | SL | 27.50 | 2,462 | 2,462 | ||
| REFRIGERATOR | 2007-11-05 | 530 | 530 | 200DB | 5.00 | ||||
| FURNITURE | 2007-03-06 | 120 | 120 | 200DB | 5.00 | ||||
| BUILDING AND IMPROVEMENTS | 1970-01-01 | 482,894 | 158,552 | SL | 35.00 | ||||
| REFRIGERATOR & RANGE | 2008-07-16 | 1,100 | 1,037 | 200DB | 5.00 | 63 | 63 | ||
| COMPUTER | 2008-11-03 | 270 | 254 | 200DB | 5.00 | 16 | 16 | ||
| WASHER AND DRYER | 2009-02-09 | 1,405 | 1,231 | 200DB | 5.00 | 155 | 155 | ||
| LAUNDRY ROOM FURNITURE | 2009-03-02 | 436 | 382 | 200DB | 5.00 | 48 | 48 | ||
| REFRIGERATOR | 2009-10-28 | 580 | 461 | 200DB | 5.00 | 63 | 63 | ||
| A/C UNITS | 2009-11-17 | 1,265 | 1,005 | 200DB | 5.00 | 139 | 139 | ||
| WATER HEATER | 2009-10-07 | 873 | 694 | 200DB | 5.00 | 95 | 95 | ||
| BUILDING IMPROVEMENTS - CONCRETE WORK | 2010-04-01 | 1,680 | 165 | SL | 27.50 | 61 | 61 | ||
| BUILDING IMPROVEMENTS - CONCRETE WORK | 2010-11-11 | 3,357 | 259 | SL | 27.50 | 122 | 122 | ||
| WASHER & DRYER | 2010-01-04 | 250 | 178 | 200DB | 5.00 | 29 | 29 | ||
| WATER HEATER | 2010-03-01 | 591 | 421 | 200DB | 5.00 | 68 | 68 | ||
| APPLIANCES | 2011-10-24 | 2,025 | 871 | 200DB | 5.00 | 462 | 462 | ||
| FURNACES (2) | 2011-11-21 | 3,128 | 1,345 | 200DB | 5.00 | 713 | 713 | ||
| APPLIANCES | 2012-06-08 | 679 | 97 | 200DB | 7.00 | 166 | 166 | ||
| APPLIANCES | 2012-11-01 | 998 | 143 | 200DB | 7.00 | 244 | 244 | ||
| NEW A/C UNIT | 2012-06-26 | 2,015 | 288 | 200DB | 7.00 | 493 | 493 | ||
| 2 A/C UNITS | 2013-05-22 | 1,600 | 200DB | 7.00 | 114 | 914 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| New Perspective Fund - Mutual Fund | 2006-12 | Purchased | 2013-10 | 100,000 | 53,560 | 46,440 | ||||
| Long Term Capital Gains | Purchased | 2013-12 | 3,828 | 3,828 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INCOME FUND OF AMERICA | 107,790 | 142,860 |
| NEW PERSPECTIVE FUND | 32,817 | 61,027 |
| EDWARD JONES INVESTMENTS | 201,208 | 195,299 |
| STATE FARM ACCOUNT | 125,060 | 125,060 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEE ATTACHED DEPR SCHEDULE | 574,712 | 362,634 | 212,078 | |
| LAND | 342,342 | 342,342 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM AUSTIN TRUST | 6,329 | 7,032 | 7,032 |
| DUE FROM AUSTIN TRUST | 6,329 | 7,032 | 7,032 |
| DUE FROM AUSTIN TRUST | 6,329 | 7,032 | 7,032 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM AUSTIN TRUST | 6,329 | 7,032 | 7,032 |
| DUE FROM AUSTIN TRUST | 6,329 | 7,032 | 7,032 |
| DUE FROM AUSTIN TRUST | 6,329 | 7,032 | 7,032 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM AUSTIN TRUST | 6,329 | 7,032 | 7,032 |
| DUE FROM AUSTIN TRUST | 6,329 | 7,032 | 7,032 |
| DUE FROM AUSTIN TRUST | 6,329 | 7,032 | 7,032 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 670 | 670 | ||
| BANKING | 14 | 14 | ||
| OFFICE EXP | 873 | 873 | ||
| D&O INSURANCE | 728 | 728 | ||
| ADVERTISING | 56 | 56 |