| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA Services | 3,685 | 0 | 0 | 3,685 |
| Contractor | Explanation |
|---|---|
| Kenneth Earp |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Well | 2004-05-13 | 1,200 | 1,040 | 91 | 10.0000 | 120 | 120 | ||
| Picnic Table | 2007-05-11 | 1,400 | 1,133 | 91 | 7.0000 | 200 | 200 | ||
| Portable Picnic Tables | 2007-05-29 | 1,449 | 1,156 | 91 | 7.0000 | 207 | 207 | ||
| 3000 EUI Honda Generator | 2009-06-01 | 1,050 | 753 | 91 | 5.0000 | 210 | 210 | ||
| John Deere Mower | 2010-04-01 | 6,815 | 3,748 | 91 | 5.0000 | 1,363 | 1,363 | ||
| Floor Scrubber for Barn | 2011-05-01 | 2,199 | 733 | 91 | 5.0000 | 440 | 440 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Cash Surrender Value of Life Insurance | FMV | 437,599 | 437,599 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 31,269 | 28,259 | 3,010 | 3,010 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Governance, Staff Consultation | 3,548 | 0 | 0 | 3,548 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Promotion | 9,749 | 4,874 | 4,875 | |
| Community Events | 27,027 | 27,027 | ||
| General Operations | 20,321 | 20,321 | ||
| Insurance | 28,042 | 28,042 | ||
| Rented Equipment | 5,901 | 5,901 | ||
| Temporary Help | 330 | 330 | ||
| Tour Exhibit Costs | 15,515 | 15,515 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Community Events | 188,568 | 190,293 | |
| Plantation Tours | 68,819 | 68,819 |
| Description | Amount |
|---|---|
| Net Unrealized FMV Change (Life Ins) | 47,809 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Facilties Services | 12,176 | 0 | 0 | 12,176 |
| Historical Research | 10,750 | 0 | 0 | 10,750 |
| IT Services | 6,101 | 0 | 0 | 6,101 |
| Payroll Processing | 1,585 | 0 | 0 | 1,585 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Gift Shop | 9,146 | 10,147 | -1,001 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 34,359 | 14,535 | 19,824 |