| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 118,150 | 53,466 |
| Contractor | Explanation |
|---|---|
| ROSEN SEYMOUR SHAPSS MARTIN CO L | ACCOUNTING SERVICES |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN EMERGING MARKETS | 0 | 0 |
| CRA QUALIFIED INVESTMENT FUND | 668,970 | 661,919 |
| LORING, WOLCOTT & COOLIDGE | 2,347,283 | 3,093,935 |
| UNITED STATES TRUST COMPANY | 656,617 | 729,612 |
| CHARLES SCHWAB & CO, INC | 0 | 0 |
| NYES LEDGE CAPITAL OFFSHORE FD | 2,125,000 | 2,912,042 |
| CITY OF LONDON-INVST EMERG MK | 1,761,387 | 1,840,357 |
| FORESTER DIVERSIFIED LTD | 4,000,000 | 5,034,545 |
| STATE STREET INTERNATIONAL | 2,781,090 | 3,432,472 |
| ALLOWANCE UNREALIZED GAIN/LOSS | 3,364,535 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABERDEEN EMERGING MARKETS INST | FMV | 1,899,113 | 1,702,272 |
| COMMODITYREALRETURN STRATEGY | FMV | 2,658,217 | 2,658,217 |
| COLCHESTER GLOBAL BOND FUND | FMV | 2,085,930 | 2,072,412 |
| GENERATION IM GLOBAL EQUITY | FMV | 2,165,308 | 2,771,650 |
| GMO FORESTRY FUND | FMV | 457,755 | 541,627 |
| LYME FOREST FUND III TE LP | FMV | 76,611 | 98,261 |
| NB SOCIALLY RESPONSIVE FUND | FMV | 1,134,419 | 1,348,520 |
| PIMCO TOTAL RETURN FUND III | FMV | 2,714,509 | 2,714,509 |
| WALDEN EQUITY FUND | FMV | 1,200,245 | 1,414,256 |
| ALLOW FOR UNREALIZED GAIN/LOSS | FMV | 929,617 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,391 | 5,004 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKER | 270,000 | 1,461,152 | 1,461,152 |
| Description | Amount |
|---|---|
| DEFERRED FEDERAL EXCISE TAX | 35,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DED RELATED TO PORTFOLIO INC. | 15,243 | 15,243 | ||
| INSURANCE | 5,509 | 5,510 | ||
| INVESTMENT EXPENSES | -234 | -234 | ||
| MANAGEMENT FEE | 20,000 | 20,000 | ||
| MISCELLANEOUS EXPENSES | 8 | 8 | ||
| OFFICE EXPENSE | 4,681 | 5,242 | ||
| PROFESSIONAL DEVELOPMENT | 5,150 | 5,150 | ||
| CRA QUAL INV FD - BK OVER TAX | 2,197 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BERNARD L MADOFF RECOVERY | 918,648 | 0 | |
| COLCHESTER GLOBAL BOND FUND | 57,592 | 57,592 | |
| GENERATION IM GLOBAL EQUITY FUND LLC | 41,406 | 41,406 | |
| GMO FORESTRY FUND 8-B LP | -2,016 | -2,016 | |
| INVESTABLE EMERGING MKTS COUNTRY FUND | 25,180 | 25,180 | |
| THE LYME FOREST FUND III TE, LP | 463 | 463 | |
| OTHER INCOME | 1,033 | 1,033 |
| Description | Amount |
|---|---|
| DEFERRED FEDERAL EXCISE TAX | 0 |
| UNREALIZED GAIN ON MARKETABLE SECURITIES | 426,574 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAXES | 27,000 | 62,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 115,423 | 65,171 | ||
| INVESTMENT ADVISORY FEES | 108,397 | 108,397 | ||
| INVESTMENT MANAGEMENT FEES | 126,888 | 126,888 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 37,858 | |||
| FOREIGN TAX WITHHELD | 2,208 | 2,208 | ||
| FOREIGN TAXES-COLCHESTER GLOBL | 579 | 579 | ||
| FOREIGN TAXES-GEN IM GLOBAL EQ | 2,819 | 2,819 | ||
| FOREIGN TAXES-INVESTABLE EMERG | 1,928 | 1,928 |