| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 38,866 | 3,887 | 32,804 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 855,051 | 855,051 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 33,641,156 | 33,641,156 |
| CASH HELD FOR INVESTMENTS | FMV | 1,617,795 | 1,617,795 |
| KINETA INVESTMENT LOAN | FMV | 500,000 | 500,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 76,592 | 53,675 | 22,917 | 22,917 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 70,979 | 0 | 70,279 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CSV LIFE INSURANCE POLICY | 1,940,725 | 1,996,508 | 1,996,508 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 7,675 | 768 | 6,907 | |
| TELEPHONE | 9,584 | 958 | 8,626 | |
| POSTAGE, SHIPPING & DELIVERY | 4,426 | 443 | 3,983 | |
| INSURANCE | 42,557 | 4,256 | 38,301 | |
| OUTSIDE COMPUTER SERVICES | 4,728 | 473 | 4,255 | |
| PAYROLL PROCESSING FEES | 2,671 | 267 | 2,404 | |
| STORAGE | 2,160 | 216 | 1,944 | |
| MISCELLANEOUS | 7,974 | 797 | 7,177 | |
| BANK SERVICE CHARGES | 766 | 77 | 689 | |
| MEMBERSHIP DUES | 14,549 | 1,455 | 13,094 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 5,767,219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 30,987 | 399 | 30,588 | |
| INVESTMENT | 43 | 43 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 22,011 | 2,201 | 19,810 | |
| EXCISE TAX | 15,000 | 0 | 0 |