| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES A. BARRAGATO & CO. LLP | 13,515 | 676 | 676 | 12,839 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORG COSTS | 2001-07-18 | 13,560 | 13,560 | 5.0 | 13,560 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2003-05-13 | 927,604 | 228,099 | SL | 39 | 23,785 | |||
| BLDG IMPROVEMENTS | 2008-06-30 | 58,019 | 6,759 | SL | 39 | 1,488 | |||
| BLDG IMPROVEMENTS | 2009-06-30 | 153,113 | 13,908 | SL | 39 | 3,926 | |||
| BLDG IMPROVEMENTS | 2010-06-30 | 44,174 | 2,880 | SL | 39 | 1,133 | |||
| LAND | 2003-05-13 | 222,968 | L | ||||||
| OFFICE EQUPMENT | 2002-09-22 | 499 | 499 | DDB | 5 | ||||
| EQUPMENT | 2008-06-30 | 23,503 | 21,066 | DDB | 5 | 975 | |||
| EQUIPMENT | 2009-08-25 | 355 | 294 | DDB | 5 | 24 | |||
| EQUIPMENT | 2010-06-30 | 1,047 | 745 | DDB | 5 | 121 | |||
| BLDG IMPROVEMENTS | 2011-06-30 | 9,659 | 372 | SL | 39 | 248 | |||
| EQUIPMENT | 2011-05-26 | 1,724 | 931 | DDB | 5 | 317 | |||
| BARN IMPROVEMENT | 2013-03-12 | 3,000 | SL | 39 | 64 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORG COSTS | 13,560 | 13,560 | ||
| BUILDING | 927,604 | 251,884 | 675,720 | |
| BLDG IMPROVEMENTS | 58,019 | 8,247 | 49,772 | |
| BLDG IMPROVEMENTS | 153,113 | 17,834 | 135,279 | |
| BLDG IMPROVEMENTS | 44,174 | 4,013 | 40,161 | |
| LAND | 222,968 | 222,968 | ||
| OFFICE EQUPMENT | 499 | 499 | ||
| EQUPMENT | 23,503 | 22,041 | 1,462 | |
| EQUIPMENT | 355 | 318 | 37 | |
| EQUIPMENT | 1,047 | 866 | 181 | |
| BLDG IMPROVEMENTS | 9,659 | 620 | 9,039 | |
| EQUIPMENT | 1,724 | 1,248 | 476 | |
| BARN IMPROVEMENT | 3,000 | 64 | 2,936 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 7 | 7 | 7 | |
| INSURANCE | 16,126 | 16,126 | ||
| OFFICE SUPPLIES AND EXPENSE | 1,534 | 1,534 | ||
| PAYROLL PREPARATION | 11,687 | 11,687 | ||
| POSTAGE EXPENSE | 124 | 124 | ||
| REPAIRS AND MAINTENANCE | 9,078 | 9,078 | ||
| SUPPLIES FOR WILDLIFE | 70,531 | 70,531 | ||
| TRAVEL EXPENSE | 3,801 | 3,801 | ||
| UTILITIES | 8,964 | 2,561 | 2,561 | 6,403 |
| VET FEES - WILDLIFE | 6,528 | 6,528 | ||
| FILING FEES | 500 | 0 | ||
| TELEPHONE | 70 | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME - NONINVESTMENT PROPERTY | 18,191 | 18,191 | 18,191 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,456 | 6,456 | ||
| REAL ESTATE TAX | 6,497 | 1,500 | 1,500 | 4,997 |
| FEDERAL INVESTMENT INCOME TAX | 27 | 0 |