| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BMO ACCOUNTING FEES | 200 | 0 | 200 | |
| VOGEL CONSULTING FEES | 8,292 | 0 | 8,292 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TEMPLETON INTERNATIONAL FOREIGN EQUITY | 125,079 | 86,695 | 136,215 |
| EAGLE MID CAP GROWTH (HAGAX) | 143,544 | 134,228 | 198,630 |
| HUSSMAN STRATEGIC GROWTH FUND (HSGFX) | 159,157 | 0 | 0 |
| KINETICS PARADIGM FUND (WWNPX) | 127,916 | 114,827 | 193,647 |
| HARBOR INTERNATIONAL FUND (HAINX) | 257,609 | 224,014 | 274,896 |
| JANUS INSTITUTIONAL AGGRESSIVE GROWTH PORTFOLIO | 332,890 | 368,419 | 425,514 |
| HARDING LOEVNER EMERGING MARKETS (HLEMX) | 113,834 | 100,426 | 94,674 |
| SANDALWOOD OVERSEAS FUND SPC CLASS B | 402,099 | 402,099 | 498,828 |
| DIAMOND HILL LONG-SHORT A | 80,000 | 125,948 | 155,859 |
| ARBITRAGE FUND - CLASS R | 82,468 | 0 | 0 |
| MERGER FUND | 80,296 | 128,514 | 131,858 |
| JENSEN FUND CLASS J | 102,747 | 108,840 | 155,026 |
| PERMAMENT PORTFOLIO | 98,648 | 109,945 | 117,048 |
| WHV INTERNATIONAL EQUITY | 105,791 | 106,645 | 111,689 |
| BMO SMALL CAP | 112,901 | 130,138 | 149,532 |
| FMI LARGE CAP | 389,301 | 422,999 | 528,960 |
| HOMESTEAD SMALL COMPANY STOCK | 65,000 | 65,408 | 98,050 |
| GATEWAY FUND A | 0 | 115,766 | 120,314 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT - WASH SALE | 84 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEE | 28 | 0 | 28 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 JANUS INSTITUTIONAL CONCENTRATED GROWTH | 3,923 | 3,923 | 0 | |
| MISCELLANEOUS EXPENSES | 900 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BMO CUSTODY FEES | 658 | 658 | 0 | |
| VOGEL CONSULTING FEES | 37,487 | 37,487 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - BMO | 735 | 735 | 0 | |
| FOREIGN TAXES - FROM K-1 - JANUS INSTITUATIONAL CONCENTRATED GROWTH | 136 | 136 | 0 |