| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LT 13 MOSES POINTE | 2007-01-30 | 175,035 | L |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CENTRN 1.20% | 100,000 | 100,529 |
| AMGEN INC BOND - 2.125% - 05/1 | 99,821 | 101,266 |
| APPLE INC - 01.00% - 05/03/201 | 96,742 | 96,695 |
| BANK AMER CORP SR NT - 3.750% | 96,174 | 106,291 |
| BERKSHIRE HATHAWAY FIN 1.30% 0 | 48,886 | 48,785 |
| BMW BK NORTH AMER UTAH - 0.850 | 99,265 | 99,380 |
| CIT BK SALT LAKE CITY UT - 1.1 | 100,000 | 97,786 |
| DISCOVER BK CD - 0.800% - 09/0 | 99,750 | 100,299 |
| GE CAP RETAIL BAN 1.2%16 | 50,000 | 50,363 |
| GENERAL ELEC CAP CORP MTN BE 1 | 49,006 | 49,469 |
| GOLDMAN SACHS BK - 0.90% - 12 | 99,648 | 100,336 |
| GOLDMAN SACHS BK USA NY - 1.15 | 99,716 | 100,907 |
| TOYOTA MTR CR CORP MTN - 1.250 | 99,201 | 98,063 |
| WACHOVIA BANK NATL ASSN - 4.8 | 290,020 | 313,596 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 351,733 | 701,250 |
| ABB LTD. | 119,275 | 292,160 |
| ABBOTT LABS | 138,383 | 268,310 |
| AIR PRODS & CHEM INC. | 83,139 | 156,492 |
| ALLERGAN INC. | 100,389 | 188,836 |
| APPLE INC. | 145,159 | 168,306 |
| AUTOMATIC DATA PROCESSING INC. | 364,469 | 727,200 |
| BECTON DICKINSON & CO | 139,158 | 220,980 |
| BERKSHIRE HATHAWAY INC. CLASS | 394,216 | 889,200 |
| BLACKROCK INC | 179,774 | 316,470 |
| CANON INC. | 265,899 | 240,000 |
| CENOVUS ENERGY INC | 67,463 | 114,600 |
| CHEVRON CORP | 94,903 | 124,910 |
| CISCO SYSTEMS INC | 281,913 | 336,450 |
| COCA-COLA CO | 303,650 | 578,340 |
| COLGATE-PALMOLIVE COMPANY | 37,478 | 65,210 |
| CONOCOPHILLIPS | 26,916 | 84,780 |
| CONSOLIDATED EDISON INC | 414,327 | 497,520 |
| COSTCO WHOLESALE CORP NEW | 170,048 | 595,100 |
| DANAHER CORP | 56,496 | 154,400 |
| DEERE CO | 78,750 | 91,330 |
| EMC CORP-MASS | 325,200 | 603,600 |
| EMERSON ELECTRIC CO. | 99,181 | 280,720 |
| ENCANA CORP | 55,144 | 45,125 |
| EXPEDITORS INTL WASH INC. | 88,700 | 110,625 |
| GENERAL ELECTRIC CO | 442,459 | 364,390 |
| GLAXOSMITHKLINE PLC | 410,675 | 480,510 |
| HARRIS CORP DEL | 65,958 | 104,715 |
| INTEL CORP | 468,111 | 597,080 |
| ISHARE MSCI GERMANY | 53,488 | 79,400 |
| ISHARES BARCLAYS TIPS BOND FUN | 121,118 | 109,900 |
| ISHARES INC MSCI SWITZERLAND I | 279,127 | 494,850 |
| ISHARES MSCI AUSTRALIA INDEX F | 45,594 | 48,740 |
| ISHARES MSCI CANADA INDEX FD | 53,082 | 58,320 |
| ISHARES MSCI-JAPAN | 579,771 | 546,300 |
| ISHARES NASDAQ BIOTECHNOLOGY | 173,954 | 454,120 |
| JOHNSON & JOHNSON | 491,401 | 778,515 |
| KIMBERLY CLARK CORP | 222,407 | 386,502 |
| MATERIALS SELECT SECTOR SPDR | 236,303 | 369,760 |
| MATTELL INC. | 77,431 | 109,434 |
| MEDTRONIC INC | 124,993 | 160,692 |
| MICROSOFT CORPORATION | 558,979 | 785,610 |
| NEXTERA ENERGY, INC | 138,547 | 214,050 |
| NORFOLK SOUTHERN CORP | 101,480 | 185,660 |
| NOVO NORDISK A S | 41,960 | 332,568 |
| OCCIDENTAL PETROLEUM CORP | 22,997 | 47,550 |
| PACCAR INC | 388,247 | 710,040 |
| PEPSICO INC | 286,313 | 497,640 |
| PHILLIPS 66 | 51,125 | 154,260 |
| PLUM CREEK TIMBER REIT | 30,229 | 46,510 |
| PROCTER GAMBLE CO | 450,169 | 651,280 |
| PS WILDERHILL ENRGY | 67,947 | 25,560 |
| QUALCOMM INC | 32,361 | 37,125 |
| RBC BEARINGS INCORPORATED | 211,492 | 424,500 |
| ROYAL DUTCH SHELL PLC | 88,747 | 142,540 |
| SAP AKTIENGESELL ADS | 74,044 | 174,280 |
| SCHWAB 1000 INDEX FD | 30,000 | 44,054 |
| SCHWAB GNMA FUND SELECT SHARES | 120,000 | 112,715 |
| SCHWAB INTERNATIONAL INDEX FUN | 400,001 | 613,198 |
| SCHWAB SMALL-CAP INDEX FUND-SE | 200,000 | 373,597 |
| SCHWAB TREASURY INFLATION PROT | 40,000 | 36,702 |
| SNAP ON INC. | 117,499 | 383,320 |
| SOUTHERN CO | 332,871 | 390,545 |
| STARBUCKS CORP COM | 117,956 | 627,120 |
| STATOIL ASA ADS | 45,134 | 48,260 |
| STRYKER CORPORATION | 62,547 | 202,878 |
| TOTAL FINA ELF S.A. | 190,652 | 183,810 |
| UNITED PARCEL SERVICE | 428,260 | 683,020 |
| UNITED TECHNOLOGIES CORP | 362,389 | 569,000 |
| VANGUARD GNMA FUND ADMIRAL SHS | 200,000 | 188,040 |
| WALGREEN CO | 505,599 | 919,040 |
| WALT DISNEY HOLDINGS CO. | 352,718 | 955,000 |
| WASHINGTON FED INC. | 191,238 | 209,610 |
| WASTE MANAGEMENT INC. | 109,221 | 188,454 |
| WELLS FARGO & CO. | 49,570 | 68,100 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LT 13 MOSES POINTE | 175,035 | 175,035 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 500 | 500 | ||
| Bank Charges | 519 | 519 | ||
| Equipment Purchase/Maintenance | 836 | 836 | ||
| Foundation Dues & Memberships | 1,725 | 1,725 | ||
| Indemnification Insurance | 774 | 774 | ||
| K-1 EXP WESTSHORE IMPROVEMENT | 246 | 246 | ||
| Office Supplies | 266 | 266 | ||
| Payroll Processing Fees | 524 | 524 | ||
| Postage | 161 | 161 | ||
| State or Local Filing Fees | 35 | 35 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Income WESTSHORE IMPROVEMENT, LLC | 7,533 | 9,649 | |
| Foreign Tax Refund | 830 | 830 |
| Description | Amount |
|---|---|
| RETURNED GRANTS | 8,640 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 87,997 | 87,997 | ||
| CONSULTING FEES | 33,662 | 375 | 33,287 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX FOR 2013 | 16,700 | |||
| EXCISE TAX FOR 2012 | 1,717 | |||
| Foreign Tax Paid | 8,590 | 8,590 | ||
| State or Local Property Taxes | 1,308 | 1,308 |