| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,750 | 0 | 1,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK HIGH YIELD BOND | 30,174 | 30,174 |
| DOUBLELINE CORE FIXED | 35,168 | 35,168 |
| JP MORGAN STRATEGIC INCOME | 70,019 | 70,019 |
| LOOMIS SAYLES BOND FUND | 55,587 | 55,587 |
| HSBC USA BOND | 38,922 | 38,922 |
| TEMPLETON GLOBAL BOND | 40,864 | 40,864 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPS RED ROCKS LISTED | 23,524 | 23,524 |
| DFA EMERGING MARKETS | 51,716 | 51,716 |
| DFA GLOBAL REAL ESTATE | 34,695 | 34,695 |
| DFA INTL CORE | 73,405 | 73,405 |
| DFA US CORE EQUITY | 174,076 | 174,076 |
| OPPENHEIMER STEELPATH | 32,838 | 32,838 |
| LJM PRESERVATION | 35,137 | 35,137 |
| ROBECO BOSTON PARTNERS | 49,614 | 49,614 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JACKSON NATIONAL - ANNUITY | FMV | 135,106 | 135,106 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 4,349 | 4,349 | 0 | |
| POSTAGE | 86 | 0 | 86 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAINS - JACKSON LIFE ANNUITY | 12,679 | 12,679 | 12,679 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION/DEPRECIATION | 62,738 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 317 | 0 | 0 |